Concept As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
Balance sheet
Balance sheet
Assets
Non-current assets
8,557,934,000 JPY
8,692,424,000 JPY
8,344,690,000 JPY
8,361,212,000 JPY
Property, plant and equipment
6,863,244,000 JPY
7,023,188,000 JPY
6,632,825,000 JPY
6,669,299,000 JPY
Buildings
12,106,081,000 JPY
11,369,058,000 JPY
Buildings, net
5,161,172,000 JPY
5,305,729,000 JPY
4,968,985,000 JPY
5,001,186,000 JPY
Accumulated depreciation and impairment
-6,800,351,000 JPY
-6,367,872,000 JPY
Land
1,026,206,000 JPY
1,026,206,000 JPY
1,026,206,000 JPY
1,026,206,000 JPY
Construction in progress
21,364,000 JPY
21,364,000 JPY
70,443,000 JPY
70,443,000 JPY
Structures
1,071,993,000 JPY
1,043,889,000 JPY
Structures, net
325,006,000 JPY
325,442,000 JPY
336,842,000 JPY
337,316,000 JPY
Accumulated depreciation and impairment
-746,550,000 JPY
-706,573,000 JPY
Machinery and equipment
24,548,000 JPY
24,548,000 JPY
Machinery and equipment, net
18,916,000 JPY
18,916,000 JPY
21,997,000 JPY
21,997,000 JPY
Accumulated depreciation and impairment
-5,632,000 JPY
-2,551,000 JPY
Intangible assets
71,122,000 JPY
72,062,000 JPY
96,664,000 JPY
96,664,000 JPY
Software
66,774,000 JPY
67,714,000 JPY
91,503,000 JPY
91,503,000 JPY
Other
4,348,000 JPY
4,348,000 JPY
5,160,000 JPY
5,160,000 JPY
Other assets
Long-term prepaid expenses
93,311,000 JPY
96,498,000 JPY
98,037,000 JPY
98,431,000 JPY
Deferred tax assets
936,101,000 JPY
936,101,000 JPY
950,213,000 JPY
950,213,000 JPY
Allowance for doubtful accounts
-122,254,000 JPY
-112,972,000 JPY
Investments and other assets
1,623,567,000 JPY
1,597,173,000 JPY
1,615,200,000 JPY
1,595,249,000 JPY
Shares of subsidiaries and associates
22,520,000 JPY
13,020,000 JPY
Investments in capital
50,000 JPY
50,000 JPY
Guarantee deposits
544,386,000 JPY
556,428,000 JPY
533,324,000 JPY
544,739,000 JPY
Long-term loans receivable from subsidiaries and associates
141,412,000 JPY
131,767,000 JPY
Other
8,038,000 JPY
8,144,000 JPY
1,758,000 JPY
1,864,000 JPY
Current assets
2,132,987,000 JPY
2,122,278,000 JPY
2,782,399,000 JPY
2,779,217,000 JPY
Cash and deposits
1,612,549,000 JPY
1,635,688,000 JPY
2,321,478,000 JPY
2,347,044,000 JPY
Accounts receivable - trade
28,755,000 JPY
30,702,000 JPY
55,422,000 JPY
56,499,000 JPY
Supplies
78,996,000 JPY
79,538,000 JPY
66,557,000 JPY
66,909,000 JPY
Prepaid expenses
103,287,000 JPY
95,588,000 JPY
Merchandise
91,216,000 JPY
91,756,000 JPY
77,582,000 JPY
78,230,000 JPY
Other
203,611,000 JPY
275,737,000 JPY
169,817,000 JPY
222,814,000 JPY
Allowance for doubtful accounts
-4,478,000 JPY
-4,396,000 JPY
-4,047,000 JPY
-4,053,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
2,048,950,000 JPY
1,759,601,000 JPY
Tools, furniture and fixtures, net
309,789,000 JPY
322,978,000 JPY
207,030,000 JPY
208,753,000 JPY
Accumulated depreciation and impairment
-1,725,972,000 JPY
-1,550,847,000 JPY
Vehicles
34,271,000 JPY
32,730,000 JPY
Vehicles, net
787,000 JPY
2,551,000 JPY
1,319,000 JPY
3,396,000 JPY
Accumulated depreciation and impairment
-31,719,000 JPY
-29,333,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Work in process
13,251,000 JPY
11,773,000 JPY
Other assets
Deferred assets
202,000 JPY
JPY
Business commencement expenses
202,000 JPY
JPY
Deferred assets
Assets
10,690,922,000 JPY
10,814,905,000 JPY
11,127,090,000 JPY
11,140,429,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
3,559,871,000 JPY
3,793,283,000 JPY
2,972,288,000 JPY
3,056,334,000 JPY
Long-term borrowings
2,562,913,000 JPY
2,792,854,000 JPY
1,986,293,000 JPY
2,067,261,000 JPY
Other
115,000,000 JPY
115,000,000 JPY
115,000,000 JPY
115,000,000 JPY
Asset retirement obligations
463,550,000 JPY
463,550,000 JPY
410,147,000 JPY
410,147,000 JPY
Provision for retirement benefits
170,235,000 JPY
150,632,000 JPY
Current liabilities
3,166,540,000 JPY
3,233,171,000 JPY
4,425,847,000 JPY
4,455,585,000 JPY
Short-term borrowings
200,000,000 JPY
200,000,000 JPY
JPY
JPY
Accounts payable - trade
243,822,000 JPY
247,502,000 JPY
286,992,000 JPY
287,346,000 JPY
Accounts payable - other
495,208,000 JPY
500,127,000 JPY
572,014,000 JPY
573,664,000 JPY
Accrued expenses
111,808,000 JPY
119,838,000 JPY
107,088,000 JPY
111,464,000 JPY
Income taxes payable
JPY
342,000 JPY
231,679,000 JPY
231,933,000 JPY
Accrued consumption taxes
JPY
8,109,000 JPY
158,262,000 JPY
167,580,000 JPY
Other
40,868,000 JPY
35,263,000 JPY
55,771,000 JPY
49,974,000 JPY
Liabilities
6,726,412,000 JPY
7,026,455,000 JPY
7,398,136,000 JPY
7,511,919,000 JPY
Shareholders' equity
3,964,510,000 JPY
3,785,240,000 JPY
3,728,953,000 JPY
3,626,781,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
1,009,817,000 JPY
1,009,817,000 JPY
1,009,817,000 JPY
1,009,817,000 JPY
Legal capital surplus
514,556,000 JPY
514,556,000 JPY
Other capital surplus
495,261,000 JPY
495,261,000 JPY
Retained earnings
3,164,604,000 JPY
2,985,334,000 JPY
2,848,813,000 JPY
2,746,640,000 JPY
Other retained earnings
Retained earnings brought forward
3,164,604,000 JPY
2,848,813,000 JPY
Treasury shares
-309,910,000 JPY
-309,910,000 JPY
-229,676,000 JPY
-229,676,000 JPY
Valuation and translation adjustments
3,209,000 JPY
1,729,000 JPY
Net assets
495,261,000 JPY
1,009,817,000 JPY
100,000,000 JPY
3,964,510,000 JPY
-309,910,000 JPY
2,985,334,000 JPY
3,785,240,000 JPY
3,209,000 JPY
-309,910,000 JPY
3,788,450,000 JPY
3,164,604,000 JPY
3,964,510,000 JPY
514,556,000 JPY
1,009,817,000 JPY
3,164,604,000 JPY
3,209,000 JPY
100,000,000 JPY
2,848,813,000 JPY
2,746,640,000 JPY
495,261,000 JPY
3,728,953,000 JPY
514,556,000 JPY
1,729,000 JPY
1,009,817,000 JPY
3,728,953,000 JPY
-229,676,000 JPY
3,626,781,000 JPY
2,848,813,000 JPY
1,729,000 JPY
1,009,817,000 JPY
3,628,510,000 JPY
100,000,000 JPY
100,000,000 JPY
-229,676,000 JPY
2,103,682,000 JPY
JPY
514,556,000 JPY
2,103,682,000 JPY
-229,676,000 JPY
100,000,000 JPY
2,983,823,000 JPY
2,983,823,000 JPY
1,009,817,000 JPY
2,103,682,000 JPY
-229,676,000 JPY
100,000,000 JPY
2,983,823,000 JPY
JPY
1,009,817,000 JPY
2,983,823,000 JPY
495,261,000 JPY
Liabilities and net assets
10,690,922,000 JPY
10,814,905,000 JPY
11,127,090,000 JPY
11,140,429,000 JPY
Liabilities
Current liabilities
Current portion of bonds payable
JPY
JPY
108,000,000 JPY
108,000,000 JPY
Current portion of long-term borrowings
1,218,252,000 JPY
1,259,784,000 JPY
2,015,658,000 JPY
2,032,770,000 JPY
Contract liabilities
856,579,000 JPY
862,204,000 JPY
890,380,000 JPY
892,850,000 JPY
Non-current liabilities
Long-term accounts payable - other
248,172,000 JPY
248,350,000 JPY
310,215,000 JPY
310,215,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.