Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
16,577,464,000 JPY
10,940,549,000 JPY
12,077,141,000 JPY
16,978,552,000 JPY
Accounts receivable - trade
1,008,259,000 JPY
358,570,000 JPY
163,794,000 JPY
779,875,000 JPY
Prepaid expenses
254,626,000 JPY
244,091,000 JPY
Supplies
38,715,000 JPY
18,898,000 JPY
44,791,000 JPY
67,201,000 JPY
Merchandise
7,213,000 JPY
7,213,000 JPY
2,506,000 JPY
2,506,000 JPY
Other
354,383,000 JPY
24,007,000 JPY
24,043,000 JPY
653,392,000 JPY
Current assets
27,080,482,000 JPY
20,698,311,000 JPY
27,738,837,000 JPY
33,398,442,000 JPY
Non-current assets
Property, plant and equipment
41,789,932,000 JPY
26,088,876,000 JPY
28,378,909,000 JPY
43,666,920,000 JPY
Land
7,211,986,000 JPY
5,727,774,000 JPY
5,055,179,000 JPY
6,017,988,000 JPY
Buildings
36,394,660,000 JPY
37,331,275,000 JPY
Accumulated depreciation
-17,754,197,000 JPY
-16,773,444,000 JPY
Buildings, net
18,640,462,000 JPY
20,557,830,000 JPY
Leased assets, net
2,842,403,000 JPY
103,333,000 JPY
316,527,000 JPY
3,188,646,000 JPY
Construction in progress
346,898,000 JPY
9,955,000 JPY
607,313,000 JPY
828,264,000 JPY
Structures
3,213,402,000 JPY
3,240,727,000 JPY
Accumulated depreciation
-2,291,231,000 JPY
-2,156,601,000 JPY
Structures, net
922,170,000 JPY
1,084,125,000 JPY
Machinery and equipment
1,918,426,000 JPY
1,882,792,000 JPY
Accumulated depreciation
-1,369,007,000 JPY
-1,259,522,000 JPY
Machinery and equipment, net
549,419,000 JPY
623,270,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
4,584,272,000 JPY
266,666,000 JPY
587,143,000 JPY
4,787,288,000 JPY
Accumulated depreciation
-1,741,869,000 JPY
-163,333,000 JPY
-270,615,000 JPY
-1,598,642,000 JPY
Tools, furniture and fixtures
1,567,466,000 JPY
1,280,557,000 JPY
1,246,708,000 JPY
1,523,214,000 JPY
Accumulated depreciation
-1,399,065,000 JPY
-1,150,311,000 JPY
-1,116,304,000 JPY
-1,346,239,000 JPY
Tools, furniture and fixtures, net
168,400,000 JPY
130,245,000 JPY
130,404,000 JPY
176,974,000 JPY
Vehicles
11,573,000 JPY
12,386,000 JPY
Accumulated depreciation
-6,058,000 JPY
-8,129,000 JPY
Vehicles, net
5,515,000 JPY
4,257,000 JPY
Intangible assets
Intangible assets
89,679,000 JPY
58,712,000 JPY
74,320,000 JPY
102,411,000 JPY
Software
37,409,000 JPY
50,812,000 JPY
Other
89,679,000 JPY
21,302,000 JPY
23,508,000 JPY
102,411,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
2,554,306,000 JPY
2,556,265,000 JPY
Investment securities
1,388,634,000 JPY
1,375,529,000 JPY
Investments and other assets
5,248,921,000 JPY
5,388,309,000 JPY
6,356,351,000 JPY
6,103,383,000 JPY
Long-term loans receivable
15,667,000 JPY
15,667,000 JPY
25,084,000 JPY
25,084,000 JPY
Long-term prepaid expenses
49,441,000 JPY
21,710,000 JPY
Deferred tax assets
396,013,000 JPY
77,671,000 JPY
783,842,000 JPY
1,143,095,000 JPY
Allowance for doubtful accounts
-11,760,000 JPY
-11,760,000 JPY
-11,760,000 JPY
-11,760,000 JPY
Other
176,488,000 JPY
104,383,000 JPY
104,383,000 JPY
162,566,000 JPY
Non-current assets
47,128,533,000 JPY
31,535,897,000 JPY
34,809,581,000 JPY
49,872,715,000 JPY
Other assets
Deferred assets
Deferred assets
10,158,000 JPY
10,158,000 JPY
15,458,000 JPY
15,458,000 JPY
Bond issuance costs
10,158,000 JPY
10,158,000 JPY
15,458,000 JPY
15,458,000 JPY
Other assets
Assets
18,881,620,000 JPY
21,728,157,000 JPY
74,219,174,000 JPY
63,743,396,000 JPY
10,475,778,000 JPY
52,244,367,000 JPY
23,133,617,000 JPY
21,893,864,000 JPY
70,622,902,000 JPY
23,358,690,000 JPY
25,370,347,000 JPY
62,563,876,000 JPY
12,663,713,000 JPY
83,286,616,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
24,886,583,000 JPY
16,567,794,000 JPY
23,476,680,000 JPY
32,772,466,000 JPY
Bonds payable
5,000,000,000 JPY
5,000,000,000 JPY
5,000,000,000 JPY
5,000,000,000 JPY
Long-term borrowings
12,877,696,000 JPY
7,940,004,000 JPY
14,390,637,000 JPY
20,110,877,000 JPY
Other
327,717,000 JPY
322,880,000 JPY
836,826,000 JPY
850,343,000 JPY
Lease liabilities
2,567,679,000 JPY
124,373,000 JPY
139,179,000 JPY
2,778,057,000 JPY
Asset retirement obligations
3,056,875,000 JPY
2,157,772,000 JPY
2,090,562,000 JPY
2,979,822,000 JPY
Provision for retirement benefits
128,383,000 JPY
124,974,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
948,690,000 JPY
894,380,000 JPY
894,500,000 JPY
941,590,000 JPY
Current liabilities
9,014,249,000 JPY
4,983,115,000 JPY
4,828,886,000 JPY
8,841,372,000 JPY
Accounts payable - trade
5,048,000 JPY
5,048,000 JPY
748,000 JPY
748,000 JPY
Short-term borrowings
130,000,000 JPY
JPY
Accounts payable - other
1,486,968,000 JPY
770,850,000 JPY
752,112,000 JPY
1,467,853,000 JPY
Accrued expenses
402,488,000 JPY
361,290,000 JPY
Income taxes payable
982,945,000 JPY
209,008,000 JPY
61,650,000 JPY
1,017,082,000 JPY
Accrued consumption taxes
714,883,000 JPY
570,043,000 JPY
JPY
274,836,000 JPY
Deposits received
35,512,000 JPY
18,888,000 JPY
Other
900,995,000 JPY
40,317,000 JPY
18,492,000 JPY
751,003,000 JPY
Current liabilities
Current portion of long-term borrowings
4,390,901,000 JPY
2,769,275,000 JPY
3,293,130,000 JPY
4,840,524,000 JPY
Lease liabilities
402,507,000 JPY
14,805,000 JPY
173,111,000 JPY
489,324,000 JPY
Contract liabilities
165,763,000 JPY
149,461,000 JPY
Deposits received
Liabilities
33,900,832,000 JPY
21,550,909,000 JPY
28,305,566,000 JPY
41,613,839,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
35,156,969,000 JPY
30,693,458,000 JPY
34,258,310,000 JPY
37,540,124,000 JPY
Share capital
1,580,817,000 JPY
1,580,817,000 JPY
1,580,817,000 JPY
1,580,817,000 JPY
Capital surplus
2,295,798,000 JPY
1,444,167,000 JPY
1,444,167,000 JPY
2,295,847,000 JPY
Legal capital surplus
1,444,167,000 JPY
1,444,167,000 JPY
Retained earnings
31,288,501,000 JPY
27,676,620,000 JPY
31,241,279,000 JPY
33,671,415,000 JPY
Legal retained earnings
32,000,000 JPY
32,000,000 JPY
Other retained earnings
Retained earnings brought forward
7,445,921,000 JPY
11,010,580,000 JPY
Treasury shares
-8,148,000 JPY
-8,148,000 JPY
-7,955,000 JPY
-7,955,000 JPY
Valuation and translation adjustments
18,290,000 JPY
11,199,000 JPY
Net assets
18,290,000 JPY
30,693,458,000 JPY
1,444,167,000 JPY
JPY
20,000,000,000 JPY
-8,148,000 JPY
27,676,620,000 JPY
-8,148,000 JPY
2,295,798,000 JPY
1,580,817,000 JPY
40,318,341,000 JPY
35,156,969,000 JPY
18,290,000 JPY
32,000,000 JPY
30,693,458,000 JPY
5,143,082,000 JPY
198,699,000 JPY
31,288,501,000 JPY
1,580,817,000 JPY
7,445,921,000 JPY
198,699,000 JPY
1,580,817,000 JPY
1,580,817,000 JPY
11,010,580,000 JPY
20,000,000,000 JPY
JPY
37,540,124,000 JPY
11,199,000 JPY
34,258,310,000 JPY
4,121,452,000 JPY
2,295,847,000 JPY
-7,955,000 JPY
41,672,776,000 JPY
1,444,167,000 JPY
-7,955,000 JPY
34,258,310,000 JPY
11,199,000 JPY
33,671,415,000 JPY
31,241,279,000 JPY
32,000,000 JPY
1,444,167,000 JPY
1,168,000 JPY
34,540,536,000 JPY
31,523,506,000 JPY
1,580,817,000 JPY
36,912,274,000 JPY
1,168,000 JPY
2,295,862,000 JPY
40,202,322,000 JPY
-7,955,000 JPY
-7,955,000 JPY
3,288,880,000 JPY
32,000,000 JPY
1,580,817,000 JPY
34,540,536,000 JPY
198,699,000 JPY
33,043,549,000 JPY
11,292,807,000 JPY
20,000,000,000 JPY
Liabilities and net assets
74,219,174,000 JPY
52,244,367,000 JPY
62,563,876,000 JPY
83,286,616,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.