Concept As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,312,473,000 JPY
362,640,000 JPY
477,576,000 JPY
104,803,000 JPY
Accounts receivable - trade
290,221,000 JPY
57,385,000 JPY
3,402,000 JPY
78,892,000 JPY
Accounts receivable - other
67,271,000 JPY
187,029,000 JPY
Advance payments to suppliers
9,988,000 JPY
64,723,000 JPY
Merchandise
1,252,996,000 JPY
315,634,000 JPY
1,412,039,000 JPY
330,198,000 JPY
Allowance for doubtful accounts
-2,000 JPY
-2,000 JPY
-2,000 JPY
-2,000 JPY
Current assets
3,203,264,000 JPY
1,184,497,000 JPY
2,647,825,000 JPY
1,418,335,000 JPY
Other
293,466,000 JPY
37,091,000 JPY
168,314,000 JPY
18,375,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
36,430,000 JPY
46,199,000 JPY
Land
12,900,000 JPY
12,900,000 JPY
Property, plant and equipment
95,820,000 JPY
45,837,000 JPY
100,174,000 JPY
55,862,000 JPY
Other, net
24,601,000 JPY
18,287,000 JPY
Other
60,838,000 JPY
50,530,000 JPY
Accumulated depreciation
-36,237,000 JPY
-32,242,000 JPY
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
9,407,000 JPY
9,663,000 JPY
Intangible assets
Goodwill
724,163,000 JPY
JPY
Software
26,840,000 JPY
10,851,000 JPY
30,053,000 JPY
17,919,000 JPY
Intangible assets
751,003,000 JPY
10,851,000 JPY
30,053,000 JPY
17,919,000 JPY
Other intangible assets
Investments and other assets
Investment securities
115,735,000 JPY
114,865,000 JPY
51,420,000 JPY
50,050,000 JPY
Shares of subsidiaries and associates
60,600,000 JPY
1,181,656,000 JPY
64,873,000 JPY
110,600,000 JPY
Investments and other assets
321,114,000 JPY
1,629,822,000 JPY
256,072,000 JPY
325,306,000 JPY
Investments in capital
500,000 JPY
500,000 JPY
Long-term loans receivable
63,956,000 JPY
22,734,000 JPY
Long-term loans receivable from subsidiaries and associates
618,982,000 JPY
292,510,000 JPY
Deferred tax assets
47,368,000 JPY
62,824,000 JPY
Allowance for doubtful accounts
-113,359,000 JPY
-344,522,000 JPY
-15,358,000 JPY
-182,108,000 JPY
Other
146,812,000 JPY
69,578,000 JPY
Non-current assets
1,167,938,000 JPY
1,686,511,000 JPY
386,300,000 JPY
399,088,000 JPY
Other assets
Other assets
Assets
760,028,000 JPY
563,478,000 JPY
4,371,203,000 JPY
3,047,696,000 JPY
2,871,009,000 JPY
3,611,174,000 JPY
2,250,155,000 JPY
2,563,543,000 JPY
388,392,000 JPY
3,034,125,000 JPY
1,817,424,000 JPY
395,577,000 JPY
Liabilities
Current liabilities
1,227,504,000 JPY
176,427,000 JPY
1,212,254,000 JPY
172,473,000 JPY
Short-term borrowings
518,500,000 JPY
100,000,000 JPY
86,700,000 JPY
86,700,000 JPY
Accounts payable - trade
20,659,000 JPY
6,626,000 JPY
21,789,000 JPY
3,607,000 JPY
Income taxes payable
177,508,000 JPY
20,012,000 JPY
96,379,000 JPY
10,840,000 JPY
Advances received
83,994,000 JPY
105,327,000 JPY
Other
231,096,000 JPY
25,464,000 JPY
291,060,000 JPY
48,547,000 JPY
Non-current liabilities
Non-current liabilities
375,674,000 JPY
38,931,000 JPY
345,651,000 JPY
7,994,000 JPY
Bonds payable
JPY
JPY
5,000,000 JPY
5,000,000 JPY
Long-term borrowings
273,429,000 JPY
304,657,000 JPY
Deferred tax liabilities
2,866,000 JPY
JPY
Other
21,986,000 JPY
21,909,000 JPY
Provision for retirement benefits
2,025,000 JPY
1,755,000 JPY
Provisions
Current liabilities
Current portion of bonds payable
5,000,000 JPY
5,000,000 JPY
10,000,000 JPY
10,000,000 JPY
Current portion of long-term borrowings
31,228,000 JPY
28,264,000 JPY
Contract liabilities
83,994,000 JPY
105,327,000 JPY
Provision for bonuses
38,271,000 JPY
3,335,000 JPY
12,270,000 JPY
1,426,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
36,500,000 JPY
13,500,000 JPY
14,500,000 JPY
9,000,000 JPY
Liabilities
1,603,178,000 JPY
215,358,000 JPY
1,557,905,000 JPY
180,467,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,733,751,000 JPY
2,629,470,000 JPY
1,480,436,000 JPY
1,636,956,000 JPY
Share capital
1,594,264,000 JPY
1,594,264,000 JPY
1,133,142,000 JPY
1,133,142,000 JPY
Capital surplus
1,315,470,000 JPY
1,315,470,000 JPY
801,835,000 JPY
801,835,000 JPY
Legal capital surplus
1,199,014,000 JPY
737,892,000 JPY
Other capital surplus
116,455,000 JPY
63,943,000 JPY
Retained earnings
-175,984,000 JPY
-280,264,000 JPY
-368,242,000 JPY
-211,722,000 JPY
Legal retained earnings
37,687,000 JPY
37,687,000 JPY
Other retained earnings
Retained earnings brought forward
-317,952,000 JPY
-249,409,000 JPY
Treasury shares
JPY
JPY
-86,299,000 JPY
-86,299,000 JPY
Valuation and translation adjustments
14,588,000 JPY
6,495,000 JPY
-4,216,000 JPY
JPY
Valuation difference on available-for-sale securities
6,495,000 JPY
6,495,000 JPY
JPY
JPY
Share acquisition rights
19,684,000 JPY
19,684,000 JPY
JPY
JPY
Net assets
JPY
1,315,470,000 JPY
2,629,470,000 JPY
-317,952,000 JPY
-175,984,000 JPY
1,199,014,000 JPY
8,093,000 JPY
-280,264,000 JPY
6,495,000 JPY
116,455,000 JPY
2,733,751,000 JPY
6,495,000 JPY
1,594,264,000 JPY
1,315,470,000 JPY
2,768,024,000 JPY
19,684,000 JPY
19,684,000 JPY
1,594,264,000 JPY
2,655,650,000 JPY
14,588,000 JPY
JPY
37,687,000 JPY
6,495,000 JPY
1,636,956,000 JPY
-368,242,000 JPY
JPY
-4,216,000 JPY
JPY
-211,722,000 JPY
-86,299,000 JPY
1,476,219,000 JPY
37,687,000 JPY
-4,216,000 JPY
1,133,142,000 JPY
1,133,142,000 JPY
-249,409,000 JPY
63,943,000 JPY
JPY
1,480,436,000 JPY
1,636,956,000 JPY
JPY
JPY
-86,299,000 JPY
801,835,000 JPY
737,892,000 JPY
801,835,000 JPY
801,835,000 JPY
37,687,000 JPY
-213,040,000 JPY
-193,283,000 JPY
801,835,000 JPY
1,693,082,000 JPY
-86,299,000 JPY
1,133,142,000 JPY
1,133,142,000 JPY
1,635,638,000 JPY
-1,747,000 JPY
737,892,000 JPY
1,693,082,000 JPY
1,633,890,000 JPY
-1,747,000 JPY
-86,299,000 JPY
-155,596,000 JPY
63,943,000 JPY
Liabilities and net assets
4,371,203,000 JPY
2,871,009,000 JPY
3,034,125,000 JPY
1,817,424,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.