Concept As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
372,535,000 JPY
1,341,996,000 JPY
2,273,123,000 JPY
360,176,000 JPY
Other
36,894,000 JPY
354,429,000 JPY
151,488,000 JPY
12,531,000 JPY
Allowance for doubtful accounts
JPY
-32,983,000 JPY
-2,000 JPY
-2,000 JPY
Current assets
1,139,763,000 JPY
3,419,284,000 JPY
3,971,521,000 JPY
1,206,761,000 JPY
Non-current assets
Property, plant and equipment
59,532,000 JPY
288,115,000 JPY
85,496,000 JPY
34,297,000 JPY
Property, plant and equipment
Buildings
Buildings, net
56,113,000 JPY
27,328,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
3,419,000 JPY
6,968,000 JPY
Land
36,900,000 JPY
12,900,000 JPY
Other
60,466,000 JPY
63,845,000 JPY
Accumulated depreciation
-31,415,000 JPY
-38,381,000 JPY
Other, net
29,051,000 JPY
25,463,000 JPY
Intangible assets
1,395,000 JPY
260,687,000 JPY
677,657,000 JPY
6,123,000 JPY
Intangible assets
Goodwill
251,798,000 JPY
JPY
251,798,000 JPY
JPY
JPY
JPY
659,793,000 JPY
659,793,000 JPY
Software
1,395,000 JPY
8,888,000 JPY
17,864,000 JPY
6,123,000 JPY
Other
0 JPY
JPY
Investments and other assets
1,276,054,000 JPY
270,693,000 JPY
235,123,000 JPY
1,862,712,000 JPY
Investments and other assets
Investment securities
51,977,000 JPY
52,847,000 JPY
26,973,000 JPY
26,103,000 JPY
Shares of subsidiaries and associates
784,925,000 JPY
60,600,000 JPY
60,600,000 JPY
1,181,656,000 JPY
Investments in capital
500,000 JPY
500,000 JPY
Long-term loans receivable
78,902,000 JPY
70,604,000 JPY
Long-term loans receivable from subsidiaries and associates
988,842,000 JPY
944,109,000 JPY
Deferred tax assets
JPY
45,425,000 JPY
Other
22,853,000 JPY
224,426,000 JPY
167,216,000 JPY
20,800,000 JPY
Allowance for doubtful accounts
-744,685,000 JPY
-146,083,000 JPY
-135,696,000 JPY
-368,948,000 JPY
Non-current assets
1,336,982,000 JPY
819,496,000 JPY
998,277,000 JPY
1,903,133,000 JPY
Assets
3,624,551,000 JPY
2,476,746,000 JPY
206,067,000 JPY
4,032,713,000 JPY
4,238,780,000 JPY
408,162,000 JPY
569,208,000 JPY
4,969,798,000 JPY
3,818,345,000 JPY
582,244,000 JPY
3,109,894,000 JPY
4,387,553,000 JPY
Liabilities
Current liabilities
Short-term borrowings
90,000,000 JPY
90,000,000 JPY
Income taxes payable
9,717,000 JPY
27,630,000 JPY
175,331,000 JPY
9,051,000 JPY
Other
120,954,000 JPY
36,572,000 JPY
144,514,000 JPY
36,817,000 JPY
Current liabilities
254,053,000 JPY
1,580,756,000 JPY
1,449,352,000 JPY
273,184,000 JPY
Non-current liabilities
Long-term borrowings
202,573,000 JPY
238,121,000 JPY
Other
JPY
32,458,000 JPY
18,240,000 JPY
3,000 JPY
Non-current liabilities
3,279,000 JPY
252,871,000 JPY
289,600,000 JPY
3,267,000 JPY
Liabilities
257,332,000 JPY
1,833,627,000 JPY
1,738,952,000 JPY
276,452,000 JPY
Net assets
Shareholders' equity
Share capital
165,577,000 JPY
165,577,000 JPY
1,674,567,000 JPY
1,674,567,000 JPY
Capital surplus
2,944,724,000 JPY
2,944,725,000 JPY
1,395,772,000 JPY
1,395,772,000 JPY
Retained earnings
-899,355,000 JPY
-734,064,000 JPY
129,048,000 JPY
-251,609,000 JPY
Shareholders' equity
2,210,947,000 JPY
2,376,238,000 JPY
3,199,388,000 JPY
2,818,730,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
689,000 JPY
689,000 JPY
6,000 JPY
6,000 JPY
Valuation and translation adjustments
689,000 JPY
21,138,000 JPY
16,751,000 JPY
6,000 JPY
Share acquisition rights
7,776,000 JPY
7,776,000 JPY
14,704,000 JPY
14,704,000 JPY
Net assets
7,776,000 JPY
37,687,000 JPY
-734,064,000 JPY
2,219,413,000 JPY
-937,042,000 JPY
2,210,947,000 JPY
1,535,840,000 JPY
1,408,884,000 JPY
689,000 JPY
2,944,724,000 JPY
165,577,000 JPY
689,000 JPY
2,376,238,000 JPY
21,138,000 JPY
7,776,000 JPY
-899,355,000 JPY
2,944,725,000 JPY
20,448,000 JPY
689,000 JPY
2,405,153,000 JPY
165,577,000 JPY
16,744,000 JPY
6,000 JPY
3,230,845,000 JPY
3,199,388,000 JPY
14,704,000 JPY
2,833,442,000 JPY
6,000 JPY
16,751,000 JPY
6,000 JPY
1,395,772,000 JPY
1,279,317,000 JPY
-251,609,000 JPY
1,674,567,000 JPY
1,395,772,000 JPY
1,674,567,000 JPY
2,818,730,000 JPY
129,048,000 JPY
14,704,000 JPY
37,687,000 JPY
-289,297,000 JPY
116,455,000 JPY
1,315,470,000 JPY
-317,952,000 JPY
2,629,470,000 JPY
-175,984,000 JPY
1,199,014,000 JPY
-280,264,000 JPY
8,093,000 JPY
6,495,000 JPY
2,733,751,000 JPY
116,455,000 JPY
6,495,000 JPY
1,315,470,000 JPY
1,594,264,000 JPY
2,768,024,000 JPY
19,684,000 JPY
19,684,000 JPY
1,594,264,000 JPY
2,655,650,000 JPY
6,495,000 JPY
14,588,000 JPY
37,687,000 JPY
Liabilities and net assets
2,476,746,000 JPY
4,238,780,000 JPY
4,969,798,000 JPY
3,109,894,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.