Statement Of Cash Flows

SMN Corporation - Filing #7303184

Concept As at
2024-09-30
2024-04-01 to
2024-09-30
As at
2024-03-31
As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-32,282,000 JPY
-372,998,000 JPY
Depreciation
275,112,000 JPY
302,784,000 JPY
Interest and dividend income
-265,000 JPY
-67,000 JPY
Interest expenses
10,127,000 JPY
4,491,000 JPY
Decrease (increase) in trade receivables
736,365,000 JPY
473,903,000 JPY
Subtotal
800,981,000 JPY
178,900,000 JPY
Increase (decrease) in trade payables
-43,158,000 JPY
-256,083,000 JPY
Income taxes paid
-42,679,000 JPY
-45,887,000 JPY
Other, net
-16,272,000 JPY
-88,151,000 JPY
Net cash provided by (used in) operating activities
738,040,000 JPY
163,642,000 JPY
Interest and dividends received
265,000 JPY
67,000 JPY
Interest paid
-10,127,000 JPY
-4,491,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-7,537,000 JPY
-13,914,000 JPY
Purchase of investment securities
-1,100,000 JPY
-1,000,000 JPY
Other, net
5,094,000 JPY
1,862,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
92,256,000 JPY
-269,177,000 JPY
Cash flows from financing activities
Net cash provided by (used in) financing activities
-620,033,000 JPY
-114,338,000 JPY
Repayments of long-term borrowings
-618,307,000 JPY
-113,184,000 JPY
Other, net
-1,726,000 JPY
-1,154,000 JPY
Net increase (decrease) in cash and cash equivalents
209,781,000 JPY
-213,642,000 JPY
Effect of exchange rate change on cash and cash equivalents
-482,000 JPY
6,230,000 JPY
Cash and cash equivalents
2,643,384,000 JPY
2,433,603,000 JPY
2,384,005,000 JPY
2,597,647,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.