Consolidated Statement Of Cash Flows

MUSASHI SEIMITSU INDUSTRY CO.,LTD. - Filing #7302944

Concept As at
2024-09-30
2024-04-01 to
2024-09-30
As at
2024-03-31
As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
6,271,000,000 JPY
6,625,000,000 JPY
Depreciation
9,537,000,000 JPY
9,693,000,000 JPY
Amortization of goodwill
97,000,000 JPY
178,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-168,000,000 JPY
0 JPY
Interest and dividend income
-612,000,000 JPY
-489,000,000 JPY
Interest expenses
1,265,000,000 JPY
1,377,000,000 JPY
Increase (decrease) in retirement benefit liability
66,000,000 JPY
-45,000,000 JPY
Foreign exchange losses (gains)
930,000,000 JPY
-676,000,000 JPY
Increase (decrease) in provision for bonuses
1,013,000,000 JPY
710,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
126,000,000 JPY
230,000,000 JPY
Decrease (increase) in trade receivables
3,432,000,000 JPY
892,000,000 JPY
Subtotal
18,871,000,000 JPY
17,165,000,000 JPY
Decrease (increase) in inventories
-1,539,000,000 JPY
-607,000,000 JPY
Income taxes paid
-2,524,000,000 JPY
-2,470,000,000 JPY
Net cash provided by (used in) operating activities
15,569,000,000 JPY
13,603,000,000 JPY
Increase (decrease) in trade payables
-1,476,000,000 JPY
-1,393,000,000 JPY
Other, net
69,000,000 JPY
381,000,000 JPY
Interest and dividends received
578,000,000 JPY
451,000,000 JPY
Interest paid
-1,355,000,000 JPY
-1,544,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-7,193,000,000 JPY
-4,933,000,000 JPY
Proceeds from sale of property, plant and equipment
79,000,000 JPY
77,000,000 JPY
Purchase of investment securities
-1,594,000,000 JPY
-1,854,000,000 JPY
Net cash provided by (used in) investing activities
-8,916,000,000 JPY
-7,366,000,000 JPY
Proceeds from sale of investment securities
JPY
268,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-238,000,000 JPY
JPY
Loan advances
-263,000,000 JPY
-571,000,000 JPY
Proceeds from collection of loans receivable
302,000,000 JPY
442,000,000 JPY
Other, net
64,000,000 JPY
517,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
4,196,000,000 JPY
412,000,000 JPY
Net increase (decrease) in short-term borrowings
-9,082,000,000 JPY
-4,436,000,000 JPY
Dividends paid
-1,637,000,000 JPY
-653,000,000 JPY
Dividends paid to non-controlling interests
-913,000,000 JPY
-800,000,000 JPY
Repayments of long-term borrowings
-2,102,000,000 JPY
-6,403,000,000 JPY
Net cash provided by (used in) financing activities
-9,833,000,000 JPY
-12,122,000,000 JPY
Other, net
-294,000,000 JPY
-242,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-223,000,000 JPY
2,290,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-3,404,000,000 JPY
-3,594,000,000 JPY
Cash and cash equivalents
23,342,000,000 JPY
26,747,000,000 JPY
23,158,000,000 JPY
26,753,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.