Consolidated Statement Of Cash Flows

EXEO Group, Inc. - Filing #7302427

Concept As at
2024-09-30
2024-04-01 to
2024-09-30
As at
2024-03-31
As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
11,579,000,000 JPY
12,450,000,000 JPY
Depreciation
5,404,000,000 JPY
4,582,000,000 JPY
Amortization of goodwill
1,505,000,000 JPY
1,698,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
81,000,000 JPY
277,000,000 JPY
Interest and dividend income
-493,000,000 JPY
-543,000,000 JPY
Interest expenses
503,000,000 JPY
361,000,000 JPY
Increase (decrease) in provision for bonuses
-484,000,000 JPY
-174,000,000 JPY
Decrease (increase) in trade receivables
59,690,000,000 JPY
59,365,000,000 JPY
Subtotal
33,902,000,000 JPY
37,261,000,000 JPY
Income taxes paid
-9,417,000,000 JPY
-3,947,000,000 JPY
Increase (decrease) in trade payables
-13,477,000,000 JPY
-21,670,000,000 JPY
Net cash provided by (used in) operating activities
24,134,000,000 JPY
33,501,000,000 JPY
Other, net
-2,698,000,000 JPY
-2,377,000,000 JPY
Loss (gain) on sale of non-current assets
-35,000,000 JPY
-213,000,000 JPY
Interest and dividends received
483,000,000 JPY
546,000,000 JPY
Interest paid
-834,000,000 JPY
-359,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-11,473,000,000 JPY
-11,396,000,000 JPY
Proceeds from sale of property, plant and equipment
143,000,000 JPY
1,359,000,000 JPY
Purchase of investment securities
-27,000,000 JPY
-151,000,000 JPY
Net cash provided by (used in) investing activities
-14,079,000,000 JPY
-10,671,000,000 JPY
Proceeds from sale of investment securities
289,000,000 JPY
61,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-1,462,000,000 JPY
-474,000,000 JPY
Loan advances
-36,000,000 JPY
-17,000,000 JPY
Proceeds from collection of loans receivable
25,000,000 JPY
18,000,000 JPY
Other, net
-479,000,000 JPY
219,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-3,459,000,000 JPY
-3,578,000,000 JPY
Net increase (decrease) in short-term borrowings
-8,500,000,000 JPY
-16,637,000,000 JPY
Dividends paid
-6,304,000,000 JPY
-5,451,000,000 JPY
Proceeds from long-term borrowings
960,000,000 JPY
3,654,000,000 JPY
Repayments of long-term borrowings
-2,927,000,000 JPY
-1,133,000,000 JPY
Dividends paid to non-controlling interests
-77,000,000 JPY
-73,000,000 JPY
Net cash provided by (used in) financing activities
-21,125,000,000 JPY
-24,656,000,000 JPY
Other, net
-883,000,000 JPY
-1,468,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
1,590,000,000 JPY
1,288,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-9,479,000,000 JPY
-536,000,000 JPY
Cash and cash equivalents
37,951,000,000 JPY
47,430,000,000 JPY
49,667,000,000 JPY
50,204,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.