Consolidated Statement Of Cash Flows

M3, Inc. - Filing #7301975

Concept As at
2024-09-30
2024-04-01 to
2024-09-30
2024-04-01 to
2024-09-30
2024-04-01 to
2024-09-30
2024-04-01 to
2024-09-30
As at
2024-03-31
2023-04-01 to
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-09-30
2023-04-01 to
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss)
17,294,000,000 JPY
17,294,000,000 JPY
19,589,000,000 JPY
2,294,000,000 JPY
23,406,000,000 JPY
23,406,000,000 JPY
1,730,000,000 JPY
25,136,000,000 JPY
Depreciation and amortization
5,135,000,000 JPY
4,187,000,000 JPY
Finance income
-1,133,000,000 JPY
-2,920,000,000 JPY
Finance costs
1,041,000,000 JPY
157,000,000 JPY
Share of loss (profit) of investments accounted for using equity method
-1,308,000,000 JPY
-284,000,000 JPY
Other
-1,309,000,000 JPY
-541,000,000 JPY
Subtotal
31,019,000,000 JPY
37,904,000,000 JPY
Interest received
1,133,000,000 JPY
843,000,000 JPY
Dividends received
936,000,000 JPY
478,000,000 JPY
Interest paid
-300,000,000 JPY
-156,000,000 JPY
Net cash provided by (used in) operating activities
23,595,000,000 JPY
26,821,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-2,512,000,000 JPY
-4,338,000,000 JPY
Purchase of intangible assets
-1,122,000,000 JPY
-1,048,000,000 JPY
Payments for loans receivable
-1,000,000 JPY
-1,000,000 JPY
Collection of loans receivable
12,000,000 JPY
7,000,000 JPY
Payments for acquisition of subsidiaries
-3,238,000,000 JPY
-15,279,000,000 JPY
Other
93,000,000 JPY
116,000,000 JPY
Net cash provided by (used in) investing activities
-11,325,000,000 JPY
-28,321,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
6,960,000,000 JPY
19,926,000,000 JPY
Proceeds from issuance of shares
0 JPY
50,000,000 JPY
Capital contribution from non-controlling interests
JPY
13,109,000,000 JPY
Dividends paid to non-controlling interests
-1,904,000,000 JPY
-2,464,000,000 JPY
Other
103,000,000 JPY
4,000,000 JPY
Net cash provided by (used in) financing activities
-12,639,000,000 JPY
15,320,000,000 JPY
Cash and cash equivalents
148,112,000,000 JPY
149,661,000,000 JPY
135,053,000,000 JPY
118,319,000,000 JPY
Effect of exchange rate changes on cash and cash equivalents
-1,180,000,000 JPY
2,914,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.