Consolidated Statement Of Cash Flows

MAX CO., LTD. - Filing #7301808

Concept As at
2024-09-30
2024-04-01 to
2024-09-30
As at
2024-03-31
As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
7,624,000,000 JPY
7,491,000,000 JPY
Depreciation
1,621,000,000 JPY
1,509,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
0 JPY
0 JPY
Interest and dividend income
-224,000,000 JPY
-173,000,000 JPY
Interest expenses
12,000,000 JPY
17,000,000 JPY
Foreign exchange losses (gains)
468,000,000 JPY
-456,000,000 JPY
Increase (decrease) in retirement benefit liability
-927,000,000 JPY
-16,000,000 JPY
Increase (decrease) in provision for bonuses
263,000,000 JPY
568,000,000 JPY
Subtotal
8,825,000,000 JPY
9,656,000,000 JPY
Decrease (increase) in trade receivables
914,000,000 JPY
-270,000,000 JPY
Income taxes paid
-1,603,000,000 JPY
-2,814,000,000 JPY
Decrease (increase) in inventories
144,000,000 JPY
552,000,000 JPY
Net cash provided by (used in) operating activities
7,435,000,000 JPY
6,996,000,000 JPY
Increase (decrease) in trade payables
-234,000,000 JPY
-128,000,000 JPY
Interest and dividends received
225,000,000 JPY
172,000,000 JPY
Loss (gain) on sale of non-current assets
-1,000,000 JPY
0 JPY
Interest paid
-12,000,000 JPY
-18,000,000 JPY
Cash flows from investing activities
Payments into time deposits
-5,937,000,000 JPY
-297,000,000 JPY
Proceeds from withdrawal of time deposits
2,754,000,000 JPY
145,000,000 JPY
Purchase of property, plant and equipment
-1,287,000,000 JPY
-1,252,000,000 JPY
Proceeds from sale of property, plant and equipment
1,000,000 JPY
0 JPY
Net cash provided by (used in) investing activities
-1,064,000,000 JPY
-1,748,000,000 JPY
Loan advances
-62,000,000 JPY
0 JPY
Proceeds from collection of loans receivable
9,000,000 JPY
11,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
0 JPY
-1,335,000,000 JPY
Dividends paid
-4,687,000,000 JPY
-3,685,000,000 JPY
Dividends paid to non-controlling interests
0 JPY
-1,000,000 JPY
Net cash provided by (used in) financing activities
-4,846,000,000 JPY
-5,164,000,000 JPY
Repayments of lease liabilities
-157,000,000 JPY
-141,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-299,000,000 JPY
1,283,000,000 JPY
Net increase (decrease) in cash and cash equivalents
1,224,000,000 JPY
1,367,000,000 JPY
Cash and cash equivalents
30,803,000,000 JPY
29,579,000,000 JPY
28,355,000,000 JPY
26,987,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.