Semi-Annual Consolidated Statement Of Cash Flows

Focus Systems Corporation - Filing #7300613

Concept 2024-04-01 to
2024-09-30
As at
2024-09-30
As at
2024-03-31
2023-04-01 to
2023-09-30
As at
2023-09-30
As at
2023-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
834,612,000 JPY
645,960,000 JPY
Depreciation
84,944,000 JPY
94,508,000 JPY
Amortization of goodwill
1,905,000 JPY
1,905,000 JPY
Increase (decrease) in allowance for doubtful accounts
50,000 JPY
30,000,000 JPY
Interest and dividend income
-15,316,000 JPY
-17,443,000 JPY
Interest expenses
7,789,000 JPY
6,293,000 JPY
Increase (decrease) in provision for bonuses
292,523,000 JPY
257,298,000 JPY
Decrease (increase) in trade receivables
1,156,636,000 JPY
4,389,000 JPY
Decrease (increase) in inventories
-28,247,000 JPY
-74,689,000 JPY
Increase (decrease) in trade payables
-209,025,000 JPY
-448,052,000 JPY
Other, net
-20,002,000 JPY
156,536,000 JPY
Subtotal
1,712,978,000 JPY
443,563,000 JPY
Interest and dividends received
15,451,000 JPY
17,586,000 JPY
Interest paid
-6,914,000 JPY
-6,803,000 JPY
Income taxes paid
-434,691,000 JPY
-203,787,000 JPY
Net cash provided by (used in) operating activities
1,287,004,000 JPY
250,739,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-32,044,000 JPY
-59,254,000 JPY
Proceeds from sale of property, plant and equipment
300,000 JPY
JPY
Proceeds from sale of investment securities
JPY
1,987,000 JPY
Net cash provided by (used in) investing activities
-48,711,000 JPY
-53,193,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
600,000,000 JPY
600,000,000 JPY
Redemption of bonds
-80,000,000 JPY
-140,000,000 JPY
Repayments of long-term borrowings
-403,866,000 JPY
-305,696,000 JPY
Dividends paid
-481,716,000 JPY
-451,795,000 JPY
Net cash provided by (used in) financing activities
-228,204,000 JPY
-118,421,000 JPY
Net increase (decrease) in cash and cash equivalents
1,010,089,000 JPY
79,124,000 JPY
Cash and cash equivalents
6,567,104,000 JPY
5,557,015,000 JPY
5,364,572,000 JPY
5,285,448,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.