Consolidated Statement Of Cash Flows

SOMAR CORPORATION - Filing #7299403

Concept As at
2024-09-30
2024-04-01 to
2024-09-30
As at
2024-03-31
As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,645,477,000 JPY
475,875,000 JPY
Depreciation
215,356,000 JPY
197,411,000 JPY
Impairment losses
24,004,000 JPY
18,277,000 JPY
Increase (decrease) in allowance for doubtful accounts
-11,880,000 JPY
655,000 JPY
Interest and dividend income
-61,967,000 JPY
-46,963,000 JPY
Interest expenses
10,660,000 JPY
10,807,000 JPY
Increase (decrease) in provision for bonuses
45,214,000 JPY
42,427,000 JPY
Decrease (increase) in trade receivables
-529,716,000 JPY
-624,338,000 JPY
Subtotal
248,082,000 JPY
1,137,646,000 JPY
Decrease (increase) in inventories
-482,021,000 JPY
633,100,000 JPY
Income taxes paid
-301,043,000 JPY
-136,250,000 JPY
Net cash provided by (used in) operating activities
54,052,000 JPY
1,038,852,000 JPY
Increase (decrease) in trade payables
-194,621,000 JPY
-35,478,000 JPY
Other, net
-149,224,000 JPY
130,298,000 JPY
Interest and dividends received
118,957,000 JPY
48,355,000 JPY
Interest paid
-11,944,000 JPY
-10,897,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-308,276,000 JPY
-392,487,000 JPY
Proceeds from sale of property, plant and equipment
1,472,000 JPY
605,000 JPY
Purchase of investment securities
-8,682,000 JPY
-8,188,000 JPY
Net cash provided by (used in) investing activities
-99,407,000 JPY
-416,237,000 JPY
Proceeds from sale of investment securities
224,269,000 JPY
JPY
Other, net
-4,454,000 JPY
-2,161,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
800,000,000 JPY
300,000,000 JPY
Purchase of treasury shares
-1,833,000 JPY
-304,000 JPY
Repayments of short-term borrowings
-500,000,000 JPY
-300,000,000 JPY
Proceeds from long-term borrowings
500,000,000 JPY
JPY
Dividends paid
-135,026,000 JPY
-96,157,000 JPY
Net cash provided by (used in) financing activities
662,885,000 JPY
-98,171,000 JPY
Other, net
-254,000 JPY
-1,709,000 JPY
Effect of exchange rate change on cash and cash equivalents
399,973,000 JPY
251,804,000 JPY
Net increase (decrease) in cash and cash equivalents
1,017,503,000 JPY
776,247,000 JPY
Cash and cash equivalents
7,361,167,000 JPY
6,343,663,000 JPY
5,642,699,000 JPY
4,866,451,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.