Consolidated Statement Of Cash Flows

ZACROS Corporation - Filing #7299182

Concept As at
2024-09-30
2024-04-01 to
2024-09-30
As at
2024-03-31
As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
5,408,000,000 JPY
5,195,000,000 JPY
Depreciation
2,772,000,000 JPY
2,838,000,000 JPY
Amortization of goodwill
33,000,000 JPY
31,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
11,000,000 JPY
-7,000,000 JPY
Interest and dividend income
-170,000,000 JPY
-109,000,000 JPY
Interest expenses
29,000,000 JPY
19,000,000 JPY
Increase (decrease) in provision for bonuses
243,000,000 JPY
229,000,000 JPY
Increase (decrease) in retirement benefit liability
5,000,000 JPY
23,000,000 JPY
Subtotal
5,837,000,000 JPY
5,282,000,000 JPY
Decrease (increase) in trade receivables
-1,399,000,000 JPY
-5,016,000,000 JPY
Income taxes paid
-1,900,000,000 JPY
-620,000,000 JPY
Decrease (increase) in inventories
790,000,000 JPY
-795,000,000 JPY
Increase (decrease) in trade payables
-2,656,000,000 JPY
3,319,000,000 JPY
Net cash provided by (used in) operating activities
4,077,000,000 JPY
4,751,000,000 JPY
Other, net
330,000,000 JPY
413,000,000 JPY
Interest and dividends received
170,000,000 JPY
109,000,000 JPY
Interest paid
-29,000,000 JPY
-19,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-5,141,000,000 JPY
-2,489,000,000 JPY
Proceeds from sale of property, plant and equipment
48,000,000 JPY
16,000,000 JPY
Net cash provided by (used in) investing activities
-4,877,000,000 JPY
-1,651,000,000 JPY
Purchase of investment securities
-305,000,000 JPY
-105,000,000 JPY
Proceeds from sale of investment securities
JPY
1,105,000,000 JPY
Other, net
-10,000,000 JPY
-38,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
0 JPY
0 JPY
Net increase (decrease) in short-term borrowings
-378,000,000 JPY
-281,000,000 JPY
Dividends paid
-780,000,000 JPY
-790,000,000 JPY
Repayments of long-term borrowings
-49,000,000 JPY
-49,000,000 JPY
Dividends paid to non-controlling interests
-66,000,000 JPY
-69,000,000 JPY
Net cash provided by (used in) financing activities
-1,501,000,000 JPY
-1,340,000,000 JPY
Other, net
-176,000,000 JPY
-148,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
951,000,000 JPY
683,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,349,000,000 JPY
2,443,000,000 JPY
Cash and cash equivalents
30,763,000,000 JPY
32,112,000,000 JPY
33,576,000,000 JPY
30,621,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.