Semi-Annual Consolidated Statement Of Cash Flows

BSN MEDIA HOLDINGS,INC. - Filing #7299131

Concept As at
2024-09-30
2024-04-01 to
2024-09-30
As at
2024-03-31
As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
530,982,000 JPY
528,879,000 JPY
Depreciation
438,586,000 JPY
428,253,000 JPY
Increase (decrease) in allowance for doubtful accounts
-3,257,000 JPY
-2,301,000 JPY
Interest and dividend income
-74,990,000 JPY
-54,908,000 JPY
Interest expenses
7,295,000 JPY
5,407,000 JPY
Increase (decrease) in retirement benefit liability
-10,687,000 JPY
312,000 JPY
Increase (decrease) in provision for bonuses
130,250,000 JPY
128,134,000 JPY
Decrease (increase) in trade receivables
1,476,799,000 JPY
1,280,100,000 JPY
Decrease (increase) in inventories
-1,016,913,000 JPY
-628,428,000 JPY
Increase (decrease) in trade payables
245,075,000 JPY
214,836,000 JPY
Subtotal
1,304,389,000 JPY
993,713,000 JPY
Interest and dividends received
74,990,000 JPY
54,908,000 JPY
Interest paid
-7,303,000 JPY
-5,391,000 JPY
Income taxes paid
-214,651,000 JPY
-333,350,000 JPY
Net cash provided by (used in) operating activities
1,157,424,000 JPY
709,880,000 JPY
Cash flows from investing activities
Proceeds from sale of securities
30,391,000 JPY
144,000 JPY
Purchase of property, plant and equipment
-122,170,000 JPY
-353,123,000 JPY
Proceeds from sale of property, plant and equipment
8,463,000 JPY
38,798,000 JPY
Purchase of investment securities
-296,494,000 JPY
-248,498,000 JPY
Proceeds from sale of investment securities
33,881,000 JPY
268,133,000 JPY
Net cash provided by (used in) investing activities
-405,527,000 JPY
-361,525,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-8,500,000 JPY
-8,500,000 JPY
Purchase of treasury shares
JPY
-133,000 JPY
Dividends paid
-29,993,000 JPY
-29,994,000 JPY
Net cash provided by (used in) financing activities
-231,156,000 JPY
-234,481,000 JPY
Dividends paid to non-controlling interests
-12,815,000 JPY
-12,800,000 JPY
Net increase (decrease) in cash and cash equivalents
520,740,000 JPY
113,873,000 JPY
Cash and cash equivalents
9,176,509,000 JPY
8,655,768,000 JPY
8,748,046,000 JPY
8,634,173,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.