Consolidated Statement Of Cash Flows

AIRMAN CORPORATION - Filing #7298371

Concept As at
2024-09-30
2024-04-01 to
2024-09-30
As at
2024-03-31
As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
3,447,674,000 JPY
4,211,913,000 JPY
Depreciation
530,199,000 JPY
568,802,000 JPY
Increase (decrease) in allowance for doubtful accounts
-15,845,000 JPY
-24,029,000 JPY
Interest and dividend income
-73,263,000 JPY
-62,763,000 JPY
Interest expenses
16,581,000 JPY
5,974,000 JPY
Increase (decrease) in retirement benefit liability
58,914,000 JPY
42,204,000 JPY
Share of loss (profit) of entities accounted for using equity method
-80,555,000 JPY
-54,941,000 JPY
Subtotal
2,412,678,000 JPY
3,893,286,000 JPY
Decrease (increase) in trade receivables
1,175,686,000 JPY
-124,963,000 JPY
Income taxes paid
-1,515,949,000 JPY
-1,093,945,000 JPY
Decrease (increase) in inventories
-774,350,000 JPY
-507,575,000 JPY
Net cash provided by (used in) operating activities
957,151,000 JPY
2,973,157,000 JPY
Increase (decrease) in trade payables
-2,387,610,000 JPY
-642,544,000 JPY
Other, net
-315,695,000 JPY
152,825,000 JPY
Interest and dividends received
73,263,000 JPY
180,888,000 JPY
Interest paid
-12,840,000 JPY
-7,070,000 JPY
Cash flows from investing activities
Payments into time deposits
-330,171,000 JPY
-330,165,000 JPY
Proceeds from withdrawal of time deposits
330,168,000 JPY
330,162,000 JPY
Purchase of property, plant and equipment
-405,559,000 JPY
-717,012,000 JPY
Proceeds from sale of property, plant and equipment
JPY
4,262,000 JPY
Purchase of investment securities
-451,000 JPY
-424,000 JPY
Net cash provided by (used in) investing activities
-551,761,000 JPY
-745,624,000 JPY
Proceeds from sale of investment securities
17,860,000 JPY
9,981,000 JPY
Proceeds from collection of loans receivable
JPY
250,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-46,000 JPY
-368,343,000 JPY
Net increase (decrease) in short-term borrowings
720,000,000 JPY
JPY
Dividends paid
-1,046,696,000 JPY
-860,751,000 JPY
Proceeds from issuance of bonds
JPY
100,000,000 JPY
Proceeds from long-term borrowings
7,000,000,000 JPY
255,000,000 JPY
Dividends paid to non-controlling interests
-4,864,000 JPY
-5,244,000 JPY
Redemption of bonds
-46,700,000 JPY
-30,000,000 JPY
Repayments of long-term borrowings
-127,517,000 JPY
-111,000,000 JPY
Net cash provided by (used in) financing activities
6,478,346,000 JPY
-1,045,816,000 JPY
Repayments of lease liabilities
-48,288,000 JPY
-45,285,000 JPY
Effect of exchange rate change on cash and cash equivalents
439,806,000 JPY
186,739,000 JPY
Net increase (decrease) in cash and cash equivalents
7,323,542,000 JPY
1,368,455,000 JPY
Cash and cash equivalents
18,647,977,000 JPY
11,324,435,000 JPY
13,877,561,000 JPY
12,509,105,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.