Consolidated Statement Of Cash Flows

AGP CORPORATION - Filing #7297695

Concept As at
2024-09-30
2024-04-01 to
2024-09-30
As at
2024-03-31
As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
550,799,000 JPY
315,859,000 JPY
Depreciation
302,918,000 JPY
294,120,000 JPY
Increase (decrease) in allowance for doubtful accounts
JPY
-261,000 JPY
Interest and dividend income
-2,316,000 JPY
-895,000 JPY
Interest expenses
1,375,000 JPY
1,971,000 JPY
Increase (decrease) in retirement benefit liability
-3,420,000 JPY
11,697,000 JPY
Increase (decrease) in provision for bonuses
235,000 JPY
4,213,000 JPY
Share of loss (profit) of entities accounted for using equity method
-10,136,000 JPY
-3,269,000 JPY
Loss (gain) on sale of property, plant and equipment
-4,983,000 JPY
-124,000 JPY
Subtotal
535,083,000 JPY
618,104,000 JPY
Decrease (increase) in trade receivables
324,871,000 JPY
267,013,000 JPY
Decrease (increase) in inventories
-528,558,000 JPY
-76,417,000 JPY
Increase (decrease) in trade payables
-22,330,000 JPY
-222,597,000 JPY
Net cash provided by (used in) operating activities
381,608,000 JPY
606,001,000 JPY
Other, net
-51,036,000 JPY
-38,964,000 JPY
Interest and dividends received
2,316,000 JPY
895,000 JPY
Interest paid
-1,402,000 JPY
-2,038,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-642,144,000 JPY
-62,805,000 JPY
Proceeds from sale of property, plant and equipment
11,555,000 JPY
136,000 JPY
Net cash provided by (used in) investing activities
-642,120,000 JPY
-131,262,000 JPY
Other, net
-2,613,000 JPY
39,000 JPY
Cash flows from financing activities
Dividends paid
-405,111,000 JPY
-326,146,000 JPY
Repayments of long-term borrowings
-114,832,000 JPY
-134,932,000 JPY
Net cash provided by (used in) financing activities
-523,019,000 JPY
-464,127,000 JPY
Repayments of lease liabilities
-3,076,000 JPY
-3,048,000 JPY
Effect of exchange rate change on cash and cash equivalents
7,657,000 JPY
2,653,000 JPY
Net increase (decrease) in cash and cash equivalents
-775,873,000 JPY
13,265,000 JPY
Cash and cash equivalents
3,073,047,000 JPY
3,848,921,000 JPY
4,243,955,000 JPY
4,230,689,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.