Statement Of Cash Flows
| Concept |
As at 2024-09-30 |
2024-04-01 to 2024-09-30 |
As at 2024-03-31 |
As at 2023-09-30 |
2023-04-01 to 2023-09-30 |
As at 2023-03-31 |
|---|---|---|---|---|---|---|
| Statement of cash flows | ||||||
| Statement of cash flows | ||||||
| Cash flows from operating activities | ||||||
| Profit (loss) before income taxes | — |
622,159,000
JPY
|
— | — |
836,878,000
JPY
|
— |
| Depreciation | — |
264,191,000
JPY
|
— | — |
238,118,000
JPY
|
— |
| Increase (decrease) in allowance for doubtful accounts | — |
-7,186,000
JPY
|
— | — |
3,197,000
JPY
|
— |
| Interest and dividend income | — |
-8,020,000
JPY
|
— | — |
-9,894,000
JPY
|
— |
| Interest expenses | — |
26,581,000
JPY
|
— | — |
22,535,000
JPY
|
— |
| Increase (decrease) in provision for bonuses | — |
-37,782,000
JPY
|
— | — |
-8,589,000
JPY
|
— |
| Decrease (increase) in inventories | — |
179,172,000
JPY
|
— | — |
-479,896,000
JPY
|
— |
| Subtotal | — |
503,405,000
JPY
|
— | — |
423,074,000
JPY
|
— |
| Increase (decrease) in trade payables | — |
-123,197,000
JPY
|
— | — |
-101,470,000
JPY
|
— |
| Other, net | — |
-373,913,000
JPY
|
— | — |
-190,171,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — |
273,254,000
JPY
|
— | — |
149,715,000
JPY
|
— |
| Interest and dividends received | — |
8,800,000
JPY
|
— | — |
10,686,000
JPY
|
— |
| Interest paid | — |
-26,581,000
JPY
|
— | — |
-22,535,000
JPY
|
— |
| Cash flows from operating activities | ||||||
| Loss (gain) on sale of investment securities | — |
-6,287,000
JPY
|
— | — |
-868,000
JPY
|
— |
| Loss (gain) on sale of non-current assets | — |
2,083,000
JPY
|
— | — |
-20,000
JPY
|
— |
| Cash flows from operating activities | ||||||
| Cash flows from facilities maintenance and investing activities | ||||||
| Purchase of property, plant and equipment | — |
-341,195,000
JPY
|
— | — |
-107,798,000
JPY
|
— |
| Proceeds from sale of property, plant and equipment | — |
642,000
JPY
|
— | — |
33,000
JPY
|
— |
| Purchase of investment securities | — |
-847,000
JPY
|
— | — |
-887,000
JPY
|
— |
| Proceeds from sale of investment securities | — |
10,729,000
JPY
|
— | — |
5,038,000
JPY
|
— |
| Loan advances | — |
-1,426,000
JPY
|
— | — |
-1,167,000
JPY
|
— |
| Proceeds from collection of loans receivable | — |
3,254,000
JPY
|
— | — |
2,497,000
JPY
|
— |
| Other, net | — |
-15,246,000
JPY
|
— | — |
18,348,000
JPY
|
— |
| Cash flows from investing activities | ||||||
| Net cash provided by (used in) investing activities | — |
-461,983,000
JPY
|
— | — |
-93,513,000
JPY
|
— |
| Cash flows from financing activities | ||||||
| Purchase of treasury shares | — |
-27,000
JPY
|
— | — |
JPY
|
— |
| Proceeds from long-term borrowings | — |
200,000,000
JPY
|
— | — |
200,000,000
JPY
|
— |
| Dividends paid | — |
-156,377,000
JPY
|
— | — |
-112,019,000
JPY
|
— |
| Repayments of long-term borrowings | — |
-224,266,000
JPY
|
— | — |
-278,549,000
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
-163,868,000
JPY
|
— | — |
-150,226,000
JPY
|
— |
| Effect of exchange rate change on cash and cash equivalents | — |
158,904,000
JPY
|
— | — |
84,848,000
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — |
-193,693,000
JPY
|
— | — |
-9,176,000
JPY
|
— |
| Cash and cash equivalents |
3,004,172,000
JPY
|
— |
3,197,865,000
JPY
|
2,954,326,000
JPY
|
— |
2,963,503,000
JPY
|