Consolidated Statement Of Cash Flows

Suzumo Machinery Co., Ltd. - Filing #7296828

Concept As at
2024-09-30
2024-04-01 to
2024-09-30
As at
2024-03-31
As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,117,523,000 JPY
453,958,000 JPY
Depreciation
213,731,000 JPY
201,202,000 JPY
Impairment losses
JPY
28,644,000 JPY
Amortization of goodwill
JPY
4,406,000 JPY
Increase (decrease) in allowance for doubtful accounts
-8,837,000 JPY
JPY
Interest and dividend income
-3,454,000 JPY
-1,040,000 JPY
Increase (decrease) in retirement benefit liability
53,709,000 JPY
49,696,000 JPY
Increase (decrease) in provision for bonuses
158,914,000 JPY
158,279,000 JPY
Share of loss (profit) of entities accounted for using equity method
-12,301,000 JPY
-8,558,000 JPY
Decrease (increase) in trade receivables
-98,130,000 JPY
-144,432,000 JPY
Subtotal
1,208,534,000 JPY
918,454,000 JPY
Decrease (increase) in inventories
39,580,000 JPY
96,096,000 JPY
Income taxes paid
-309,294,000 JPY
-232,323,000 JPY
Net cash provided by (used in) operating activities
954,941,000 JPY
715,652,000 JPY
Increase (decrease) in trade payables
-32,510,000 JPY
-116,537,000 JPY
Other, net
-249,082,000 JPY
83,450,000 JPY
Interest and dividends received
3,454,000 JPY
1,040,000 JPY
Interest paid
-2,724,000 JPY
-1,169,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-61,164,000 JPY
-442,445,000 JPY
Net cash provided by (used in) investing activities
-99,740,000 JPY
-769,608,000 JPY
Proceeds from collection of loans receivable
831,000 JPY
831,000 JPY
Other, net
-4,622,000 JPY
589,000 JPY
Cash flows from financing activities
Dividends paid
-219,806,000 JPY
-206,815,000 JPY
Repayments of long-term borrowings
-27,846,000 JPY
-31,199,000 JPY
Redemption of bonds
-3,000,000 JPY
-3,000,000 JPY
Net cash provided by (used in) financing activities
-270,363,000 JPY
-274,893,000 JPY
Repayments of lease liabilities
-19,710,000 JPY
-33,879,000 JPY
Effect of exchange rate change on cash and cash equivalents
159,498,000 JPY
68,863,000 JPY
Net increase (decrease) in cash and cash equivalents
744,335,000 JPY
-259,986,000 JPY
Cash and cash equivalents
6,761,751,000 JPY
6,017,416,000 JPY
4,605,765,000 JPY
4,865,751,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.