Consolidated Statement Of Cash Flows

FREESIA MACROSS CORPORATION - Filing #7296563

Concept As at
2024-09-30
2024-04-01 to
2024-09-30
As at
2024-03-31
As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,062,543,000 JPY
865,399,000 JPY
Depreciation
67,961,000 JPY
67,574,000 JPY
Increase (decrease) in allowance for doubtful accounts
8,516,000 JPY
5,773,000 JPY
Interest and dividend income
-168,636,000 JPY
-88,593,000 JPY
Interest expenses
89,508,000 JPY
76,886,000 JPY
Increase (decrease) in retirement benefit liability
-6,634,000 JPY
-5,858,000 JPY
Share of loss (profit) of entities accounted for using equity method
-314,623,000 JPY
-198,249,000 JPY
Subtotal
540,418,000 JPY
92,376,000 JPY
Decrease (increase) in inventories
-60,848,000 JPY
-80,432,000 JPY
Increase (decrease) in trade payables
-86,525,000 JPY
-24,790,000 JPY
Net cash provided by (used in) operating activities
400,607,000 JPY
-185,346,000 JPY
Other, net
164,951,000 JPY
-43,383,000 JPY
Interest and dividends received
188,728,000 JPY
108,200,000 JPY
Loss (gain) on sale of non-current assets
-4,000 JPY
-96,000 JPY
Interest paid
-89,215,000 JPY
-77,010,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-612,567,000 JPY
-23,971,000 JPY
Proceeds from sale of property, plant and equipment
5,000 JPY
96,000 JPY
Purchase of investment securities
-71,490,000 JPY
-128,019,000 JPY
Net cash provided by (used in) investing activities
-619,890,000 JPY
-107,058,000 JPY
Proceeds from sale of investment securities
163,707,000 JPY
165,359,000 JPY
Loan advances
-327,575,000 JPY
-182,071,000 JPY
Proceeds from collection of loans receivable
235,214,000 JPY
94,954,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-79,000 JPY
-55,000 JPY
Proceeds from long-term borrowings
JPY
800,000,000 JPY
Net increase (decrease) in short-term borrowings
406,742,000 JPY
184,048,000 JPY
Dividends paid
-22,111,000 JPY
-22,111,000 JPY
Repayments of long-term borrowings
-526,781,000 JPY
-432,570,000 JPY
Redemption of bonds
-10,000,000 JPY
-10,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
-600,000 JPY
JPY
Net cash provided by (used in) financing activities
-165,754,000 JPY
505,568,000 JPY
Repayments of lease liabilities
-12,924,000 JPY
-13,202,000 JPY
Net increase (decrease) in cash and cash equivalents
-385,037,000 JPY
213,162,000 JPY
Cash and cash equivalents
1,116,464,000 JPY
1,501,502,000 JPY
2,279,548,000 JPY
2,066,386,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.