Quarterly Consolidated Statement Of Cash Flows

Origin Company, Limited - Filing #7296478

Concept As at
2024-09-30
2024-04-01 to
2024-09-30
As at
2024-03-31
As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
208,000,000 JPY
-115,000,000 JPY
Depreciation
462,000,000 JPY
462,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-1,000,000 JPY
0 JPY
Interest and dividend income
-134,000,000 JPY
-110,000,000 JPY
Interest expenses
11,000,000 JPY
1,000,000 JPY
Foreign exchange losses (gains)
58,000,000 JPY
-105,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-15,000,000 JPY
27,000,000 JPY
Decrease (increase) in trade receivables
950,000,000 JPY
-144,000,000 JPY
Decrease (increase) in inventories
-4,000,000 JPY
-403,000,000 JPY
Increase (decrease) in trade payables
-1,388,000,000 JPY
524,000,000 JPY
Other, net
-634,000,000 JPY
-150,000,000 JPY
Subtotal
-441,000,000 JPY
-114,000,000 JPY
Interest and dividends received
135,000,000 JPY
108,000,000 JPY
Interest paid
-11,000,000 JPY
-1,000,000 JPY
Income taxes paid
-197,000,000 JPY
-267,000,000 JPY
Net cash provided by (used in) operating activities
-515,000,000 JPY
-299,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-706,000,000 JPY
-175,000,000 JPY
Proceeds from sale of property, plant and equipment
3,000,000 JPY
2,000,000 JPY
Other, net
0 JPY
-71,000,000 JPY
Net cash provided by (used in) investing activities
-585,000,000 JPY
-200,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
2,500,000,000 JPY
Repayments of long-term borrowings
-289,000,000 JPY
-259,000,000 JPY
Purchase of treasury shares
-265,000,000 JPY
-184,000,000 JPY
Dividends paid
-84,000,000 JPY
-118,000,000 JPY
Dividends paid to non-controlling interests
-233,000,000 JPY
-165,000,000 JPY
Net cash provided by (used in) financing activities
-884,000,000 JPY
1,757,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
138,000,000 JPY
213,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,847,000,000 JPY
1,471,000,000 JPY
Cash and cash equivalents
6,186,000,000 JPY
8,033,000,000 JPY
8,048,000,000 JPY
6,577,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.