Statement Of Cash Flows

SOPHIA HOLDINGS CO.,LTD. - Filing #7295954

Concept As at
2024-09-30
2024-04-01 to
2024-09-30
As at
2024-03-31
As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
124,503,000 JPY
131,229,000 JPY
Depreciation
17,073,000 JPY
23,146,000 JPY
Increase (decrease) in allowance for doubtful accounts
-2,028,000 JPY
-2,119,000 JPY
Interest and dividend income
-341,000 JPY
-126,000 JPY
Interest expenses
8,792,000 JPY
9,912,000 JPY
Decrease (increase) in inventories
-24,587,000 JPY
-25,969,000 JPY
Increase (decrease) in trade payables
-79,280,000 JPY
85,714,000 JPY
Subtotal
142,608,000 JPY
398,368,000 JPY
Interest and dividends received
344,000 JPY
131,000 JPY
Interest paid
-8,746,000 JPY
-15,310,000 JPY
Income taxes paid
-155,567,000 JPY
-94,644,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
12,704,000 JPY
1,187,000 JPY
Other, net
6,797,000 JPY
1,038,000 JPY
Cash flows from operating activities
Decrease (increase) in trade receivables
87,119,000 JPY
-18,282,000 JPY
Net cash provided by (used in) operating activities
39,799,000 JPY
349,708,000 JPY
Decrease (increase) in other assets
28,317,000 JPY
4,338,000 JPY
Increase (decrease) in other liabilities
-46,725,000 JPY
48,680,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-25,886,000 JPY
-29,201,000 JPY
Net cash provided by (used in) investing activities
154,562,000 JPY
-26,299,000 JPY
Proceeds from collection of loans receivable
1,989,000 JPY
1,493,000 JPY
Other, net
424,000 JPY
168,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
-20,000 JPY
JPY
Redemption of bonds
-14,000,000 JPY
-28,600,000 JPY
Repayments of long-term borrowings
-393,765,000 JPY
-345,938,000 JPY
Net cash provided by (used in) financing activities
-283,936,000 JPY
-374,889,000 JPY
Net increase (decrease) in cash and cash equivalents
-89,561,000 JPY
-51,480,000 JPY
Effect of exchange rate change on cash and cash equivalents
12,000 JPY
JPY
Cash and cash equivalents
2,867,004,000 JPY
2,956,565,000 JPY
1,966,409,000 JPY
2,017,889,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.