Concept As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,471,334,000 JPY
1,649,669,000 JPY
1,784,800,000 JPY
1,559,072,000 JPY
Accounts receivable - trade
285,516,000 JPY
285,516,000 JPY
430,637,000 JPY
430,637,000 JPY
Accounts receivable - other
186,637,000 JPY
183,602,000 JPY
Prepaid expenses
14,611,000 JPY
17,740,000 JPY
Supplies
59,346,000 JPY
59,880,000 JPY
39,281,000 JPY
38,746,000 JPY
Merchandise
277,411,000 JPY
279,897,000 JPY
367,634,000 JPY
367,634,000 JPY
Other
104,873,000 JPY
315,207,000 JPY
320,223,000 JPY
117,227,000 JPY
Current assets
2,399,731,000 JPY
2,590,170,000 JPY
2,942,576,000 JPY
2,714,662,000 JPY
Non-current assets
Property, plant and equipment
6,986,066,000 JPY
6,986,562,000 JPY
7,068,178,000 JPY
7,067,664,000 JPY
Land
4,563,475,000 JPY
4,563,475,000 JPY
4,563,475,000 JPY
4,563,475,000 JPY
Leased assets, net
3,757,000 JPY
3,757,000 JPY
7,225,000 JPY
7,225,000 JPY
Construction in progress
55,182,000 JPY
JPY
Other, net
78,714,000 JPY
25,636,000 JPY
Accumulated depreciation
-12,003,816,000 JPY
-12,280,573,000 JPY
Other
Property, plant and equipment
Own-used assets
Leased assets
17,340,000 JPY
17,340,000 JPY
Accumulated depreciation
-13,583,000 JPY
-10,115,000 JPY
Tools, furniture and fixtures
128,935,000 JPY
176,361,000 JPY
Accumulated depreciation
-105,898,000 JPY
-151,238,000 JPY
Tools, furniture and fixtures, net
23,036,000 JPY
25,122,000 JPY
Vehicles
703,000 JPY
703,000 JPY
Accumulated depreciation
-703,000 JPY
-703,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
Software
39,574,000 JPY
39,574,000 JPY
14,393,000 JPY
14,393,000 JPY
Intangible assets
39,574,000 JPY
39,574,000 JPY
14,393,000 JPY
14,393,000 JPY
Investments and other assets
Investment securities
214,533,000 JPY
221,110,000 JPY
252,895,000 JPY
246,318,000 JPY
Shares of subsidiaries and associates
26,077,000 JPY
26,077,000 JPY
Investments and other assets
2,170,467,000 JPY
2,190,671,000 JPY
2,127,945,000 JPY
2,101,653,000 JPY
Long-term loans receivable
15,000,000 JPY
15,000,000 JPY
3,000,000 JPY
3,000,000 JPY
Guarantee deposits
1,193,083,000 JPY
1,198,054,000 JPY
Long-term prepaid expenses
499,805,000 JPY
499,805,000 JPY
406,310,000 JPY
406,310,000 JPY
Allowance for doubtful accounts
-12,270,000 JPY
-12,270,000 JPY
-12,270,000 JPY
-12,270,000 JPY
Other
62,175,000 JPY
62,175,000 JPY
62,175,000 JPY
62,175,000 JPY
Distressed receivables
12,286,000 JPY
12,286,000 JPY
12,286,000 JPY
12,286,000 JPY
Non-current assets
9,196,107,000 JPY
9,216,807,000 JPY
9,210,517,000 JPY
9,183,711,000 JPY
Other assets
Other assets
Assets
11,595,839,000 JPY
11,806,978,000 JPY
12,153,094,000 JPY
11,898,373,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Long-term borrowings
8,625,000,000 JPY
8,653,536,000 JPY
8,655,000,000 JPY
8,625,000,000 JPY
Non-current liabilities
9,412,404,000 JPY
9,440,940,000 JPY
9,401,257,000 JPY
9,350,069,000 JPY
Other
380,423,000 JPY
308,687,000 JPY
Lease liabilities
317,000 JPY
317,000 JPY
4,106,000 JPY
4,106,000 JPY
Asset retirement obligations
171,652,000 JPY
171,652,000 JPY
168,691,000 JPY
168,691,000 JPY
Provision for retirement benefits
235,010,000 JPY
243,583,000 JPY
Provisions
Long-term guarantee deposits
36,153,000 JPY
35,625,000 JPY
Current liabilities
Deposits received
131,956,000 JPY
140,824,000 JPY
Accounts payable - trade
638,744,000 JPY
637,577,000 JPY
938,116,000 JPY
936,438,000 JPY
Accounts payable - other
2,035,000 JPY
1,757,000 JPY
Current portion of long-term borrowings
1,464,000 JPY
JPY
Accrued expenses
94,632,000 JPY
108,489,000 JPY
Income taxes payable
17,495,000 JPY
17,855,000 JPY
20,247,000 JPY
20,067,000 JPY
Contract liabilities
692,347,000 JPY
799,970,000 JPY
875,564,000 JPY
817,184,000 JPY
Other
103,179,000 JPY
277,992,000 JPY
330,072,000 JPY
61,516,000 JPY
Deposits received
Current liabilities
1,694,378,000 JPY
1,748,848,000 JPY
2,175,498,000 JPY
2,097,279,000 JPY
Provisions
Provision for bonuses
13,987,000 JPY
13,987,000 JPY
11,497,000 JPY
11,001,000 JPY
Liabilities
11,106,782,000 JPY
11,189,788,000 JPY
11,576,756,000 JPY
11,447,349,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
547,504,000 JPY
675,638,000 JPY
603,000,000 JPY
477,687,000 JPY
Share capital
2,195,768,000 JPY
2,195,768,000 JPY
2,195,768,000 JPY
2,195,768,000 JPY
Capital surplus
1,860,578,000 JPY
1,887,556,000 JPY
1,887,556,000 JPY
1,860,578,000 JPY
Legal capital surplus
1,219,946,000 JPY
1,219,946,000 JPY
Other capital surplus
640,632,000 JPY
640,632,000 JPY
Retained earnings
-3,465,493,000 JPY
-3,364,338,000 JPY
-3,437,039,000 JPY
-3,535,375,000 JPY
Other retained earnings
Retained earnings brought forward
-3,621,175,000 JPY
-3,707,241,000 JPY
Treasury shares
-43,348,000 JPY
-43,348,000 JPY
-43,284,000 JPY
-43,284,000 JPY
Valuation and translation adjustments
-58,447,000 JPY
-58,447,000 JPY
-26,662,000 JPY
-26,662,000 JPY
Valuation difference on available-for-sale securities
-58,447,000 JPY
-58,447,000 JPY
-26,662,000 JPY
-26,662,000 JPY
Net assets
-58,447,000 JPY
2,195,768,000 JPY
1,887,556,000 JPY
640,632,000 JPY
-58,447,000 JPY
2,195,768,000 JPY
155,681,000 JPY
-3,364,338,000 JPY
489,057,000 JPY
-58,447,000 JPY
-58,447,000 JPY
675,638,000 JPY
617,190,000 JPY
-3,621,175,000 JPY
-43,348,000 JPY
-43,348,000 JPY
547,504,000 JPY
1,219,946,000 JPY
1,860,578,000 JPY
-3,465,493,000 JPY
-3,707,241,000 JPY
640,632,000 JPY
2,195,768,000 JPY
171,865,000 JPY
-3,437,039,000 JPY
576,338,000 JPY
451,024,000 JPY
1,219,946,000 JPY
-43,284,000 JPY
-26,662,000 JPY
-43,284,000 JPY
-26,662,000 JPY
1,860,578,000 JPY
-26,662,000 JPY
477,687,000 JPY
603,000,000 JPY
-3,535,375,000 JPY
-26,662,000 JPY
1,887,556,000 JPY
2,195,768,000 JPY
-11,651,000 JPY
-3,727,908,000 JPY
-43,251,000 JPY
1,219,946,000 JPY
-3,539,859,000 JPY
188,049,000 JPY
2,195,768,000 JPY
-11,651,000 JPY
640,632,000 JPY
-11,651,000 JPY
593,289,000 JPY
1,887,556,000 JPY
2,195,768,000 JPY
461,584,000 JPY
-3,446,783,000 JPY
1,860,578,000 JPY
-11,651,000 JPY
473,235,000 JPY
-43,251,000 JPY
581,637,000 JPY
Liabilities and net assets
11,595,839,000 JPY
11,806,978,000 JPY
12,153,094,000 JPY
11,898,373,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.