Semi-Annual Consolidated Balance Sheet

Terra Drone Corporation - Filing #7294682

Concept As at
2024-07-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,034,260,000 JPY
5,008,666,000 JPY
3,631,154,000 JPY
4,173,363,000 JPY
4,111,132,000 JPY
Other
385,628,000 JPY
292,189,000 JPY
98,836,000 JPY
282,450,000 JPY
214,669,000 JPY
Allowance for doubtful accounts
-28,078,000 JPY
-52,501,000 JPY
-26,221,000 JPY
-8,137,000 JPY
-5,380,000 JPY
Current assets
4,640,596,000 JPY
6,148,832,000 JPY
4,094,777,000 JPY
4,755,426,000 JPY
4,629,180,000 JPY
Non-current assets
Property, plant and equipment
836,661,000 JPY
439,559,000 JPY
88,357,000 JPY
155,707,000 JPY
61,616,000 JPY
Property, plant and equipment
Machinery, equipment and vehicles
79,708,000 JPY
7,471,000 JPY
Accumulated depreciation
-8,065,000 JPY
-2,349,000 JPY
Machinery, equipment and vehicles, net
71,642,000 JPY
5,122,000 JPY
Intangible assets
Other
337,791,000 JPY
85,162,000 JPY
Intangible assets
419,031,000 JPY
337,791,000 JPY
96,893,000 JPY
85,162,000 JPY
11,303,000 JPY
Investments and other assets
1,188,653,000 JPY
206,662,000 JPY
1,677,949,000 JPY
1,129,374,000 JPY
1,461,518,000 JPY
Investments and other assets
Investment securities
1,062,156,000 JPY
95,441,000 JPY
1,356,741,000 JPY
1,084,218,000 JPY
538,035,000 JPY
Deferred tax assets
JPY
7,172,000 JPY
Other
167,731,000 JPY
111,221,000 JPY
35,627,000 JPY
45,155,000 JPY
36,631,000 JPY
Allowance for doubtful accounts
-41,235,000 JPY
-674,518,000 JPY
JPY
Non-current assets
2,444,345,000 JPY
984,013,000 JPY
1,863,199,000 JPY
1,370,245,000 JPY
1,534,439,000 JPY
Assets
7,084,942,000 JPY
1,863,075,000 JPY
7,132,845,000 JPY
3,843,570,000 JPY
3,289,275,000 JPY
5,957,977,000 JPY
1,426,199,000 JPY
6,125,671,000 JPY
6,163,619,000 JPY
Liabilities
Current liabilities
Short-term borrowings
10,000,000 JPY
Lease liabilities
42,254,000 JPY
34,055,000 JPY
Income taxes payable
4,690,000 JPY
21,974,000 JPY
19,105,000 JPY
88,831,000 JPY
88,671,000 JPY
Other
786,211,000 JPY
191,202,000 JPY
25,573,000 JPY
114,771,000 JPY
19,289,000 JPY
Current liabilities
995,126,000 JPY
939,886,000 JPY
450,971,000 JPY
580,806,000 JPY
414,959,000 JPY
Non-current liabilities
Long-term borrowings
929,438,000 JPY
953,704,000 JPY
25,736,000 JPY
1,021,621,000 JPY
176,440,000 JPY
Lease liabilities
128,249,000 JPY
5,881,000 JPY
6,090,000 JPY
6,090,000 JPY
Retirement benefit liability
12,534,000 JPY
7,919,000 JPY
791,000 JPY
Other
157,137,000 JPY
51,680,000 JPY
JPY
Non-current liabilities
1,099,111,000 JPY
1,147,943,000 JPY
38,005,000 JPY
1,028,502,000 JPY
182,530,000 JPY
Liabilities
2,094,237,000 JPY
748,947,000 JPY
2,087,829,000 JPY
37,160,000 JPY
2,050,669,000 JPY
488,977,000 JPY
1,301,722,000 JPY
1,609,308,000 JPY
597,489,000 JPY
Deferred tax liabilities
6,388,000 JPY
6,388,000 JPY
JPY
JPY
Net assets
Shareholders' equity
Share capital
99,999,000 JPY
99,999,000 JPY
99,999,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
5,731,114,000 JPY
5,731,127,000 JPY
5,745,107,000 JPY
3,429,550,000 JPY
3,445,596,000 JPY
Retained earnings
-1,640,699,000 JPY
-1,337,873,000 JPY
-397,152,000 JPY
-984,004,000 JPY
158,425,000 JPY
Shareholders' equity
4,190,414,000 JPY
4,493,253,000 JPY
5,447,954,000 JPY
2,545,546,000 JPY
3,704,022,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
12,559,000 JPY
12,080,000 JPY
12,080,000 JPY
4,277,000 JPY
4,277,000 JPY
Foreign currency translation adjustment
249,614,000 JPY
28,100,000 JPY
91,744,000 JPY
Remeasurements of defined benefit plans
1,064,000 JPY
-991,000 JPY
129,000 JPY
Valuation and translation adjustments
263,238,000 JPY
39,190,000 JPY
12,080,000 JPY
96,151,000 JPY
4,277,000 JPY
Share acquisition rights
38,781,000 JPY
8,965,000 JPY
8,965,000 JPY
1,857,829,000 JPY
1,857,829,000 JPY
Non-controlling interests
498,270,000 JPY
503,606,000 JPY
16,834,000 JPY
Net assets
4,990,704,000 JPY
12,080,000 JPY
8,965,000 JPY
5,045,016,000 JPY
503,606,000 JPY
8,965,000 JPY
2,429,714,000 JPY
12,080,000 JPY
99,999,000 JPY
12,080,000 JPY
99,999,000 JPY
4,493,253,000 JPY
39,190,000 JPY
-1,337,873,000 JPY
5,731,127,000 JPY
-397,152,000 JPY
28,100,000 JPY
-991,000 JPY
5,469,000,000 JPY
5,447,954,000 JPY
3,315,392,000 JPY
5,745,107,000 JPY
-397,152,000 JPY
100,000,000 JPY
4,516,362,000 JPY
158,425,000 JPY
1,279,958,000 JPY
129,000 JPY
96,151,000 JPY
4,277,000 JPY
4,277,000 JPY
16,834,000 JPY
2,545,546,000 JPY
158,425,000 JPY
1,857,829,000 JPY
5,566,129,000 JPY
4,277,000 JPY
3,429,550,000 JPY
2,165,637,000 JPY
91,744,000 JPY
3,445,596,000 JPY
-984,004,000 JPY
1,857,829,000 JPY
3,704,022,000 JPY
100,000,000 JPY
6,303,000 JPY
JPY
1,530,889,000 JPY
JPY
1,539,037,000 JPY
6,303,000 JPY
11,139,000 JPY
814,518,000 JPY
849,661,000 JPY
-658,051,000 JPY
980,636,000 JPY
843,358,000 JPY
355,000 JPY
JPY
-785,679,000 JPY
355,000 JPY
90,000,000 JPY
90,000,000 JPY
-785,679,000 JPY
724,518,000 JPY
JPY
962,837,000 JPY
Liabilities and net assets
7,084,942,000 JPY
7,132,845,000 JPY
5,957,977,000 JPY
6,125,671,000 JPY
6,163,619,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.