Consolidated Balance Sheet

Valuence Holdings Inc. - Filing #7294589

Concept As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,240,593,000 JPY
6,916,859,000 JPY
8,336,308,000 JPY
1,845,438,000 JPY
Accounts receivable - trade
260,200,000 JPY
734,171,000 JPY
798,816,000 JPY
385,500,000 JPY
Accounts receivable - other
324,111,000 JPY
318,027,000 JPY
Work in process
2,897,000 JPY
3,655,000 JPY
Prepaid expenses
198,899,000 JPY
204,778,000 JPY
Raw materials and supplies
21,384,000 JPY
11,236,000 JPY
Supplies
413,000 JPY
507,000 JPY
Other
123,610,000 JPY
1,722,387,000 JPY
1,177,498,000 JPY
25,865,000 JPY
Allowance for doubtful accounts
JPY
-599,469,000 JPY
-362,576,000 JPY
-4,490,000 JPY
Current assets
16,147,828,000 JPY
17,600,815,000 JPY
19,227,190,000 JPY
13,625,626,000 JPY
Non-current assets
Property, plant and equipment
745,935,000 JPY
4,224,516,000 JPY
3,806,894,000 JPY
857,594,000 JPY
Buildings, net
661,394,000 JPY
736,639,000 JPY
Land
189,965,000 JPY
189,965,000 JPY
Leased assets, net
376,954,000 JPY
226,999,000 JPY
Construction in progress
362,676,000 JPY
10,174,000 JPY
Other, net
4,789,000 JPY
13,015,000 JPY
Property, plant and equipment
Buildings and structures
4,591,790,000 JPY
4,226,392,000 JPY
Accumulated depreciation
-1,692,077,000 JPY
-1,336,189,000 JPY
Buildings and structures, net
2,899,712,000 JPY
2,890,202,000 JPY
Own-used assets
Leased assets
768,390,000 JPY
643,674,000 JPY
Accumulated depreciation
-391,435,000 JPY
-416,674,000 JPY
Other
47,587,000 JPY
52,531,000 JPY
Accumulated depreciation
-42,797,000 JPY
-39,515,000 JPY
Intangible assets
Goodwill
JPY
543,696,000 JPY
Other
6,814,000 JPY
213,523,000 JPY
324,734,000 JPY
11,754,000 JPY
Other intangible assets
Intangible assets
11,343,000 JPY
1,809,112,000 JPY
2,093,274,000 JPY
18,833,000 JPY
Software
1,595,588,000 JPY
1,224,842,000 JPY
Investments and other assets
5,338,640,000 JPY
3,014,181,000 JPY
2,547,981,000 JPY
5,950,289,000 JPY
Investment securities
0 JPY
35,077,000 JPY
Guarantee deposits
312,199,000 JPY
1,941,027,000 JPY
1,479,347,000 JPY
310,263,000 JPY
Deferred tax assets
155,414,000 JPY
845,066,000 JPY
745,585,000 JPY
155,056,000 JPY
Other
JPY
50,437,000 JPY
60,131,000 JPY
385,000 JPY
Allowance for doubtful accounts
-125,000 JPY
-174,000 JPY
Investments and other assets
Non-current assets
6,095,919,000 JPY
9,047,809,000 JPY
8,448,150,000 JPY
6,826,717,000 JPY
Assets
22,243,747,000 JPY
26,648,624,000 JPY
27,675,341,000 JPY
20,452,344,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
7,126,467,000 JPY
8,013,153,000 JPY
2,295,605,000 JPY
831,277,000 JPY
Bonds payable
500,000,000 JPY
700,000,000 JPY
Lease liabilities
233,789,000 JPY
195,594,000 JPY
Other
JPY
33,657,000 JPY
Non-current liabilities
7,343,597,000 JPY
9,580,398,000 JPY
4,018,831,000 JPY
1,047,313,000 JPY
Asset retirement obligations
217,130,000 JPY
833,455,000 JPY
793,973,000 JPY
216,036,000 JPY
Current liabilities
Short-term borrowings
6,800,000,000 JPY
6,800,000,000 JPY
11,101,376,000 JPY
10,500,000,000 JPY
Income taxes payable
2,300,000 JPY
128,822,000 JPY
408,823,000 JPY
189,071,000 JPY
Current portion of long-term borrowings
163,188,000 JPY
559,580,000 JPY
711,667,000 JPY
263,235,000 JPY
Lease liabilities
161,801,000 JPY
56,162,000 JPY
Current portion of bonds payable
200,000,000 JPY
200,000,000 JPY
Accrued expenses
205,894,000 JPY
228,078,000 JPY
Provisions
Provision for bonuses
18,906,000 JPY
335,220,000 JPY
316,640,000 JPY
21,666,000 JPY
Other
174,512,000 JPY
1,635,977,000 JPY
1,634,228,000 JPY
168,174,000 JPY
Asset retirement obligations
23,897,000 JPY
JPY
Current liabilities
7,364,800,000 JPY
10,212,282,000 JPY
14,822,243,000 JPY
11,370,225,000 JPY
Liabilities
14,708,398,000 JPY
19,792,680,000 JPY
18,841,074,000 JPY
12,417,538,000 JPY
Liabilities and net assets
Shareholders' equity
7,209,525,000 JPY
6,362,779,000 JPY
8,308,733,000 JPY
7,686,537,000 JPY
Share capital
1,295,404,000 JPY
1,295,404,000 JPY
1,219,780,000 JPY
1,219,780,000 JPY
Capital surplus
1,503,643,000 JPY
1,501,423,000 JPY
1,425,798,000 JPY
1,428,018,000 JPY
Retained earnings
5,078,965,000 JPY
4,234,439,000 JPY
6,331,587,000 JPY
5,707,170,000 JPY
Treasury shares
-668,488,000 JPY
-668,488,000 JPY
-668,432,000 JPY
-668,432,000 JPY
Valuation and translation adjustments
167,341,000 JPY
177,264,000 JPY
Foreign currency translation adjustment
167,341,000 JPY
177,264,000 JPY
Share acquisition rights
325,823,000 JPY
325,823,000 JPY
348,268,000 JPY
348,268,000 JPY
Net assets
167,341,000 JPY
1,295,404,000 JPY
1,501,423,000 JPY
122,506,000 JPY
1,295,404,000 JPY
4,234,439,000 JPY
325,823,000 JPY
7,535,349,000 JPY
167,341,000 JPY
2,500,000 JPY
6,362,779,000 JPY
325,823,000 JPY
6,855,943,000 JPY
5,076,465,000 JPY
-668,488,000 JPY
-668,488,000 JPY
7,209,525,000 JPY
1,381,137,000 JPY
1,503,643,000 JPY
5,078,965,000 JPY
5,704,670,000 JPY
122,506,000 JPY
1,219,780,000 JPY
6,331,587,000 JPY
8,834,266,000 JPY
348,268,000 JPY
8,034,805,000 JPY
-668,432,000 JPY
1,305,512,000 JPY
348,268,000 JPY
-668,432,000 JPY
1,428,018,000 JPY
7,686,537,000 JPY
8,308,733,000 JPY
5,707,170,000 JPY
177,264,000 JPY
177,264,000 JPY
1,425,798,000 JPY
2,500,000 JPY
1,219,780,000 JPY
4,585,347,000 JPY
-668,240,000 JPY
1,136,333,000 JPY
4,587,847,000 JPY
199,386,000 JPY
1,146,335,000 JPY
122,506,000 JPY
7,337,177,000 JPY
1,256,619,000 JPY
317,403,000 JPY
317,403,000 JPY
1,146,335,000 JPY
6,642,184,000 JPY
5,602,463,000 JPY
1,258,839,000 JPY
199,386,000 JPY
6,324,781,000 JPY
-668,240,000 JPY
7,853,967,000 JPY
2,500,000 JPY
Liabilities and net assets
22,243,747,000 JPY
26,648,624,000 JPY
27,675,341,000 JPY
20,452,344,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.