Statement Of Changes In Equity

Sun* Inc. - Filing #7294551

Concept	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31
Statement of changes in equity
Statement of changes in equity
Net assets	—	0 JPY	0 JPY	—	19,000,000 JPY	19,000,000 JPY	—	—	—	—	1,717,000,000 JPY	—	5,445,000,000 JPY	—	984,000,000 JPY	—	—	4,405,000,000 JPY	1,702,000,000 JPY	1,702,000,000 JPY	0 JPY	—	984,000,000 JPY	—	—	—	—	—	0 JPY	614,000,000 JPY	9,499,000,000 JPY	—	—	1,717,000,000 JPY	19,000,000 JPY	8,865,000,000 JPY	633,000,000 JPY	—	1,702,000,000 JPY	—	4,424,000,000 JPY	—	0 JPY	14,000,000 JPY	435,000,000 JPY	—	14,000,000 JPY	—	0 JPY	449,000,000 JPY	7,736,000,000 JPY	715,000,000 JPY	—	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,713,000,000 JPY	—	1,713,000,000 JPY	715,000,000 JPY	7,287,000,000 JPY	4,140,000,000 JPY	14,000,000 JPY	1,698,000,000 JPY	1,698,000,000 JPY	1,698,000,000 JPY	4,126,000,000 JPY	3,876,000,000 JPY	—	—	—	0 JPY	0 JPY	0 JPY	0 JPY	140,000,000 JPY	626,000,000 JPY	0 JPY	4,022,000,000 JPY	137,000,000 JPY	1,704,000,000 JPY	1,704,000,000 JPY	626,000,000 JPY	6,445,000,000 JPY	1,689,000,000 JPY	1,689,000,000 JPY	1,689,000,000 JPY	4,019,000,000 JPY	3,052,000,000 JPY	3,000,000 JPY	6,586,000,000 JPY	3,000,000 JPY	3,000,000 JPY
Changes during period
Issuance of new shares	—	—	—	—	—	—	—	9,000,000 JPY	—	—	—	—	—	9,000,000 JPY	—	4,000,000 JPY	4,000,000 JPY	—	—	—	—	—	—	—	—	4,000,000 JPY	—	—	—	—	—	9,000,000 JPY	4,000,000 JPY	—	—	—	—	9,000,000 JPY	—	—	—	4,000,000 JPY	—	—	—	—	—	—	—	—	—	—	17,000,000 JPY	—	—	—	—	—	17,000,000 JPY	8,000,000 JPY	8,000,000 JPY	—	8,000,000 JPY	—	17,000,000 JPY	8,000,000 JPY	—	8,000,000 JPY	—	17,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	—	—	1,569,000,000 JPY	269,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	269,000,000 JPY	—	—	—	—	—	—	—	269,000,000 JPY	—	—	—	—	—	269,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	823,000,000 JPY	—	—	—	89,000,000 JPY	—	—	—	—	89,000,000 JPY	—	—	89,000,000 JPY	—	—	—	—	89,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	0 JPY	—	—	178,000,000 JPY	183,000,000 JPY	—	0 JPY	—	183,000,000 JPY	—	—	—	—	—	—	—	—	—	4,000,000 JPY	—	—	4,000,000 JPY	—	4,000,000 JPY	—	—	—	—	0 JPY	—	—	—	—	—	4,000,000 JPY	—	—	—	—	—	—	—	0 JPY	—	0 JPY	—	—	—	—	308,000,000 JPY	—	297,000,000 JPY	—	—	309,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	11,000,000 JPY	—	—	—	—	—	—	—	—	—	—	11,000,000 JPY	11,000,000 JPY	11,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	JPY	—	—	0 JPY	—	—	178,000,000 JPY	1,762,000,000 JPY	269,000,000 JPY	0 JPY	—	183,000,000 JPY	—	1,578,000,000 JPY	—	4,000,000 JPY	4,000,000 JPY	—	—	—	—	4,000,000 JPY	—	269,000,000 JPY	4,000,000 JPY	4,000,000 JPY	4,000,000 JPY	1,569,000,000 JPY	—	—	—	278,000,000 JPY	4,000,000 JPY	—	—	—	—	283,000,000 JPY	—	JPY	—	4,000,000 JPY	—	—	—	0 JPY	—	0 JPY	—	—	—	—	1,150,000,000 JPY	—	297,000,000 JPY	JPY	89,000,000 JPY	309,000,000 JPY	841,000,000 JPY	8,000,000 JPY	8,000,000 JPY	89,000,000 JPY	8,000,000 JPY	823,000,000 JPY	106,000,000 JPY	8,000,000 JPY	JPY	8,000,000 JPY	—	117,000,000 JPY	—	—	—	—	—	—	—	—	—	—	11,000,000 JPY	11,000,000 JPY	11,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—