Concept As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
Balance sheet
Balance sheet
Assets
Current assets
6,974,846,000 JPY
6,283,647,000 JPY
Cash and deposits
5,042,891,000 JPY
4,153,243,000 JPY
Notes receivable - trade
86,498,000 JPY
107,801,000 JPY
Securities
99,960,000 JPY
JPY
Prepaid expenses
3,029,000 JPY
3,338,000 JPY
Other
505,000 JPY
255,000 JPY
Allowance for doubtful accounts
-11,700,000 JPY
-7,230,000 JPY
Current assets
Accounts receivable - other
202,058,000 JPY
19,956,000 JPY
Accounts receivable from completed construction contracts
972,095,000 JPY
1,145,557,000 JPY
Costs on construction contracts in progress
120,855,000 JPY
125,604,000 JPY
Advances paid
216,593,000 JPY
135,761,000 JPY
Non-current assets
Property, plant and equipment
2,698,795,000 JPY
2,822,860,000 JPY
Land
1,890,407,000 JPY
1,890,407,000 JPY
Buildings
815,677,000 JPY
815,677,000 JPY
Accumulated depreciation
-706,170,000 JPY
-697,949,000 JPY
Buildings, net
109,507,000 JPY
117,728,000 JPY
Structures
371,848,000 JPY
371,848,000 JPY
Accumulated depreciation
-155,590,000 JPY
-135,135,000 JPY
Structures, net
216,258,000 JPY
236,713,000 JPY
Machinery and equipment
727,877,000 JPY
727,877,000 JPY
Accumulated depreciation
-308,652,000 JPY
-228,412,000 JPY
Machinery and equipment, net
419,224,000 JPY
499,464,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
104,182,000 JPY
102,830,000 JPY
Accumulated depreciation
-40,938,000 JPY
-24,284,000 JPY
Tools, furniture and fixtures, net
63,243,000 JPY
78,546,000 JPY
Vehicles
2,404,000 JPY
2,038,000 JPY
Accumulated depreciation
-2,252,000 JPY
-2,038,000 JPY
Vehicles, net
152,000 JPY
0 JPY
Intangible assets
Intangible assets
19,416,000 JPY
16,781,000 JPY
Software
19,274,000 JPY
16,639,000 JPY
Telephone subscription right
142,000 JPY
142,000 JPY
Investments and other assets
Investment securities
529,218,000 JPY
313,758,000 JPY
Investments in capital
7,020,000 JPY
7,020,000 JPY
Investments and other assets
617,083,000 JPY
426,454,000 JPY
Long-term prepaid expenses
32,948,000 JPY
60,994,000 JPY
Deferred tax assets
38,955,000 JPY
34,702,000 JPY
Other
8,940,000 JPY
9,978,000 JPY
Non-current assets
3,335,295,000 JPY
3,266,096,000 JPY
Other assets
Other assets
Assets
3,737,953,000 JPY
381,964,000 JPY
4,134,591,000 JPY
10,310,141,000 JPY
14,672,000 JPY
6,175,550,000 JPY
14,955,000 JPY
4,481,067,000 JPY
3,981,094,000 JPY
9,549,744,000 JPY
485,017,000 JPY
5,068,676,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
536,780,000 JPY
746,142,000 JPY
Bonds payable
150,000,000 JPY
240,000,000 JPY
Long-term borrowings
254,080,000 JPY
380,713,000 JPY
Other
1,054,000 JPY
1,047,000 JPY
Provision for retirement benefits
130,351,000 JPY
123,087,000 JPY
Provisions
Long-term guarantee deposits
1,295,000 JPY
1,295,000 JPY
Current liabilities
2,962,668,000 JPY
2,459,395,000 JPY
Notes payable - trade
11,000,000 JPY
6,483,000 JPY
Accrued expenses
48,999,000 JPY
21,920,000 JPY
Income taxes payable
175,608,000 JPY
69,158,000 JPY
Accrued consumption taxes
228,346,000 JPY
15,372,000 JPY
Deposits received
24,780,000 JPY
8,051,000 JPY
Unearned revenue
748,000 JPY
748,000 JPY
Other
1,007,000 JPY
1,143,000 JPY
Current liabilities
Accounts payable for construction contracts
849,312,000 JPY
871,502,000 JPY
Current portion of bonds payable
90,000,000 JPY
110,000,000 JPY
Current portion of long-term borrowings
126,633,000 JPY
157,464,000 JPY
Deposits received
Advances received on construction contracts in progress
646,741,000 JPY
429,129,000 JPY
Provision for bonuses
121,970,000 JPY
91,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
21,160,000 JPY
8,510,000 JPY
Liabilities
3,499,449,000 JPY
3,205,538,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,728,741,000 JPY
6,298,895,000 JPY
Share capital
1,408,600,000 JPY
1,408,600,000 JPY
Capital surplus
51,898,000 JPY
51,898,000 JPY
Legal capital surplus
3,705,000 JPY
3,705,000 JPY
Other capital surplus
48,192,000 JPY
48,192,000 JPY
Retained earnings
5,429,477,000 JPY
4,982,141,000 JPY
Legal retained earnings
103,379,000 JPY
92,179,000 JPY
Other retained earnings
Retained earnings brought forward
2,926,098,000 JPY
2,489,962,000 JPY
Treasury shares
-161,234,000 JPY
-143,744,000 JPY
Valuation and translation adjustments
81,951,000 JPY
45,310,000 JPY
Valuation difference on available-for-sale securities
81,951,000 JPY
45,310,000 JPY
Net assets
81,951,000 JPY
48,192,000 JPY
1,408,600,000 JPY
2,400,000,000 JPY
6,810,692,000 JPY
81,951,000 JPY
103,379,000 JPY
2,926,098,000 JPY
-161,234,000 JPY
6,728,741,000 JPY
3,705,000 JPY
51,898,000 JPY
5,429,477,000 JPY
2,489,962,000 JPY
48,192,000 JPY
6,344,205,000 JPY
-143,744,000 JPY
3,705,000 JPY
45,310,000 JPY
45,310,000 JPY
51,898,000 JPY
6,298,895,000 JPY
4,982,141,000 JPY
2,400,000,000 JPY
92,179,000 JPY
1,408,600,000 JPY
1,129,000 JPY
2,396,515,000 JPY
-189,197,000 JPY
3,705,000 JPY
4,777,777,000 JPY
1,129,000 JPY
22,334,000 JPY
1,408,600,000 JPY
6,024,349,000 JPY
2,300,000,000 JPY
26,039,000 JPY
6,023,219,000 JPY
81,261,000 JPY
Liabilities and net assets
10,310,141,000 JPY
9,549,744,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.