Quarterly Consolidated Statement Of Cash Flows

Sun Messe Co.,Ltd. - Filing #7294332

Concept As at
2024-09-30
2024-04-01 to
2024-09-30
As at
2024-03-31
As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
170,781,000 JPY
161,535,000 JPY
Depreciation
329,336,000 JPY
308,823,000 JPY
Increase (decrease) in allowance for doubtful accounts
-1,656,000 JPY
6,097,000 JPY
Interest and dividend income
-70,176,000 JPY
-52,870,000 JPY
Interest expenses
5,447,000 JPY
4,174,000 JPY
Loss (gain) on sale of property, plant and equipment
-24,000 JPY
-4,000 JPY
Decrease (increase) in trade receivables
926,657,000 JPY
878,667,000 JPY
Decrease (increase) in inventories
11,136,000 JPY
-35,196,000 JPY
Increase (decrease) in trade payables
-413,198,000 JPY
-299,795,000 JPY
Other, net
-53,565,000 JPY
44,204,000 JPY
Subtotal
708,013,000 JPY
816,973,000 JPY
Interest and dividends received
70,053,000 JPY
53,553,000 JPY
Interest paid
-5,830,000 JPY
-4,209,000 JPY
Income taxes paid
-92,865,000 JPY
-45,547,000 JPY
Net cash provided by (used in) operating activities
692,118,000 JPY
820,769,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-232,700,000 JPY
-157,830,000 JPY
Proceeds from sale of property, plant and equipment
24,000 JPY
4,000 JPY
Purchase of investment securities
-14,433,000 JPY
-13,097,000 JPY
Other, net
689,000 JPY
8,861,000 JPY
Net cash provided by (used in) investing activities
-258,855,000 JPY
-124,405,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
50,000,000 JPY
Repayments of long-term borrowings
JPY
-120,200,000 JPY
Redemption of bonds
-100,000,000 JPY
JPY
Dividends paid
-61,995,000 JPY
-61,655,000 JPY
Dividends paid to non-controlling interests
-890,000 JPY
-415,000 JPY
Net cash provided by (used in) financing activities
-164,804,000 JPY
-137,993,000 JPY
Effect of exchange rate change on cash and cash equivalents
4,623,000 JPY
10,174,000 JPY
Net increase (decrease) in cash and cash equivalents
273,081,000 JPY
568,545,000 JPY
Cash and cash equivalents
2,716,280,000 JPY
2,443,199,000 JPY
2,363,176,000 JPY
1,794,630,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.