Concept As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
Balance sheet
Balance sheet
Assets
Current assets
12,477,533,000 JPY
22,094,548,000 JPY
19,875,063,000 JPY
11,374,716,000 JPY
Cash and deposits
5,230,103,000 JPY
12,172,810,000 JPY
11,182,021,000 JPY
5,524,338,000 JPY
Notes receivable - trade
244,355,000 JPY
296,777,000 JPY
238,719,000 JPY
199,696,000 JPY
Accounts receivable - trade
1,878,605,000 JPY
2,514,933,000 JPY
2,603,430,000 JPY
1,937,917,000 JPY
Securities
JPY
127,594,000 JPY
Prepaid expenses
17,876,000 JPY
12,636,000 JPY
Other
591,113,000 JPY
1,125,748,000 JPY
1,502,050,000 JPY
285,282,000 JPY
Allowance for doubtful accounts
-7,000,000 JPY
-19,366,000 JPY
-14,023,000 JPY
-136,472,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
2,219,379,000 JPY
2,070,130,000 JPY
Land
2,904,668,000 JPY
10,551,423,000 JPY
10,057,600,000 JPY
2,760,839,000 JPY
Property, plant and equipment
6,168,926,000 JPY
19,416,269,000 JPY
17,144,907,000 JPY
5,398,779,000 JPY
Construction in progress
479,526,000 JPY
542,705,000 JPY
154,918,000 JPY
9,373,000 JPY
Other, net
498,911,000 JPY
132,399,000 JPY
Structures
Structures, net
34,036,000 JPY
26,058,000 JPY
Machinery and equipment
Machinery and equipment, net
456,487,000 JPY
511,905,000 JPY
Other
1,705,303,000 JPY
1,057,964,000 JPY
Accumulated depreciation
-1,206,392,000 JPY
-925,565,000 JPY
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
71,340,000 JPY
18,963,000 JPY
Vehicles
Vehicles, net
3,486,000 JPY
1,509,000 JPY
Intangible assets
82,565,000 JPY
2,516,353,000 JPY
1,381,518,000 JPY
10,185,000 JPY
Goodwill
2,349,212,000 JPY
1,289,580,000 JPY
Software
19,215,000 JPY
5,746,000 JPY
Other
63,349,000 JPY
167,140,000 JPY
91,937,000 JPY
4,439,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
4,277,682,000 JPY
3,958,382,000 JPY
Investment securities
198,566,000 JPY
588,827,000 JPY
540,136,000 JPY
138,553,000 JPY
Investments and other assets
12,759,124,000 JPY
3,003,513,000 JPY
2,670,259,000 JPY
12,389,683,000 JPY
Long-term loans receivable
8,000,000,000 JPY
8,000,000,000 JPY
Long-term prepaid expenses
5,380,000 JPY
6,862,000 JPY
Deferred tax assets
91,613,000 JPY
146,594,000 JPY
112,985,000 JPY
100,439,000 JPY
Allowance for doubtful accounts
-41,959,000 JPY
-58,297,000 JPY
-59,039,000 JPY
-43,002,000 JPY
Other
67,840,000 JPY
2,326,388,000 JPY
2,076,177,000 JPY
68,447,000 JPY
Investments in capital of subsidiaries and associates
160,000,000 JPY
160,000,000 JPY
Non-current assets
19,010,616,000 JPY
24,936,136,000 JPY
21,196,685,000 JPY
17,798,647,000 JPY
Other assets
Current assets
Short-term loans receivable
1,279,000,000 JPY
600,000,000 JPY
Contract assets
22,119,000 JPY
JPY
Merchandise and finished goods
1,132,207,000 JPY
1,921,782,000 JPY
1,502,111,000 JPY
739,826,000 JPY
Work in process
1,114,340,000 JPY
1,294,471,000 JPY
1,160,185,000 JPY
943,178,000 JPY
Raw materials and supplies
996,930,000 JPY
1,378,525,000 JPY
1,507,705,000 JPY
1,140,717,000 JPY
Other assets
Assets
1,843,182,000 JPY
6,613,580,000 JPY
11,985,529,000 JPY
19,999,423,000 JPY
2,915,238,000 JPY
1,824,812,000 JPY
1,848,917,000 JPY
31,488,150,000 JPY
47,030,684,000 JPY
45,205,872,000 JPY
1,674,191,000 JPY
19,824,250,000 JPY
12,394,509,000 JPY
2,270,744,000 JPY
2,277,414,000 JPY
41,071,748,000 JPY
29,173,363,000 JPY
1,350,593,000 JPY
1,280,044,000 JPY
39,721,155,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Long-term borrowings
9,881,908,000 JPY
13,293,145,000 JPY
11,319,911,000 JPY
9,090,004,000 JPY
Non-current liabilities
10,400,066,000 JPY
15,450,443,000 JPY
13,059,885,000 JPY
9,614,974,000 JPY
Deferred tax liabilities
229,635,000 JPY
258,694,000 JPY
Other
905,456,000 JPY
488,547,000 JPY
Provision for retirement benefits
373,432,000 JPY
371,800,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
144,725,000 JPY
294,184,000 JPY
255,807,000 JPY
132,695,000 JPY
Current liabilities
9,814,746,000 JPY
17,622,142,000 JPY
14,854,410,000 JPY
8,881,720,000 JPY
Notes payable - trade
40,026,000 JPY
35,942,000 JPY
Short-term borrowings
6,384,000,000 JPY
9,078,696,000 JPY
7,914,677,000 JPY
5,900,000,000 JPY
Accounts payable - trade
1,931,379,000 JPY
1,689,954,000 JPY
Accounts payable - other
522,527,000 JPY
484,612,000 JPY
Accrued expenses
25,366,000 JPY
18,476,000 JPY
Income taxes payable
205,400,000 JPY
506,356,000 JPY
368,337,000 JPY
239,600,000 JPY
Deposits received
41,736,000 JPY
10,666,000 JPY
Other
144,862,000 JPY
1,938,606,000 JPY
1,265,296,000 JPY
35,527,000 JPY
Current liabilities
Current portion of long-term borrowings
184,656,000 JPY
519,817,000 JPY
303,228,000 JPY
122,496,000 JPY
Contract liabilities
225,792,000 JPY
1,803,053,000 JPY
1,567,449,000 JPY
248,445,000 JPY
Deposits received
Provisions
Provision for bonuses
109,000,000 JPY
188,959,000 JPY
170,085,000 JPY
96,000,000 JPY
Liabilities
20,214,813,000 JPY
33,072,586,000 JPY
27,914,295,000 JPY
18,496,695,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
11,271,688,000 JPY
13,922,739,000 JPY
13,006,776,000 JPY
10,650,278,000 JPY
Share capital
2,131,839,000 JPY
2,131,839,000 JPY
2,131,839,000 JPY
2,131,839,000 JPY
Capital surplus
2,432,080,000 JPY
2,650,924,000 JPY
2,638,998,000 JPY
2,432,080,000 JPY
Legal capital surplus
2,432,080,000 JPY
2,432,080,000 JPY
Retained earnings
6,982,817,000 JPY
9,415,025,000 JPY
8,589,284,000 JPY
6,439,704,000 JPY
Legal retained earnings
13,376,000 JPY
13,376,000 JPY
Other retained earnings
Retained earnings brought forward
4,835,123,000 JPY
4,289,021,000 JPY
Treasury shares
-275,049,000 JPY
-275,049,000 JPY
-353,345,000 JPY
-353,345,000 JPY
Valuation and translation adjustments
-7,580,000 JPY
1,870,000 JPY
102,045,000 JPY
26,389,000 JPY
Valuation difference on available-for-sale securities
-7,580,000 JPY
-62,501,000 JPY
19,440,000 JPY
26,389,000 JPY
Share acquisition rights
9,229,000 JPY
9,229,000 JPY
JPY
JPY
Net assets
-7,580,000 JPY
-62,501,000 JPY
39,998,000 JPY
-7,580,000 JPY
-275,049,000 JPY
-275,049,000 JPY
24,373,000 JPY
2,131,839,000 JPY
2,650,924,000 JPY
9,415,025,000 JPY
1,870,000 JPY
13,376,000 JPY
13,922,739,000 JPY
9,229,000 JPY
24,258,000 JPY
4,835,123,000 JPY
11,271,688,000 JPY
2,432,080,000 JPY
234,317,000 JPY
2,432,080,000 JPY
6,982,817,000 JPY
JPY
2,131,839,000 JPY
9,229,000 JPY
11,273,336,000 JPY
13,958,098,000 JPY
1,900,000,000 JPY
26,389,000 JPY
52,327,000 JPY
26,389,000 JPY
19,440,000 JPY
2,131,839,000 JPY
8,589,284,000 JPY
-353,345,000 JPY
-353,345,000 JPY
48,630,000 JPY
13,006,776,000 JPY
6,439,704,000 JPY
102,045,000 JPY
237,306,000 JPY
30,278,000 JPY
2,638,998,000 JPY
13,376,000 JPY
2,131,839,000 JPY
4,289,021,000 JPY
JPY
13,157,452,000 JPY
JPY
10,676,668,000 JPY
2,432,080,000 JPY
JPY
2,432,080,000 JPY
10,650,278,000 JPY
1,900,000,000 JPY
787,000 JPY
787,000 JPY
-808,000 JPY
42,259,000 JPY
-305,391,000 JPY
67,358,000 JPY
-305,391,000 JPY
25,907,000 JPY
2,131,839,000 JPY
JPY
12,347,163,000 JPY
2,640,231,000 JPY
24,568,000 JPY
2,131,839,000 JPY
10,163,394,000 JPY
7,880,483,000 JPY
2,432,080,000 JPY
240,402,000 JPY
10,138,038,000 JPY
13,376,000 JPY
3,725,731,000 JPY
6,058,000 JPY
2,432,080,000 JPY
5,879,510,000 JPY
24,568,000 JPY
12,445,149,000 JPY
1,900,000,000 JPY
Liabilities and net assets
31,488,150,000 JPY
47,030,684,000 JPY
41,071,748,000 JPY
29,173,363,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.