Quarterly Consolidated Balance Sheet

Paycloud Holdings Inc. - Filing #7294033

Concept As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
636,138,000 JPY
3,228,269,000 JPY
1,490,946,000 JPY
259,311,000 JPY
Merchandise and finished goods
15,744,000 JPY
88,412,000 JPY
Work in process
82,616,000 JPY
JPY
Raw materials and supplies
277,019,000 JPY
JPY
Inventories
375,379,000 JPY
88,412,000 JPY
Other
81,000 JPY
140,397,000 JPY
72,073,000 JPY
21,000 JPY
Allowance for doubtful accounts
JPY
-430,000 JPY
-463,000 JPY
-149,000 JPY
Current assets
701,967,000 JPY
4,834,062,000 JPY
2,349,653,000 JPY
372,719,000 JPY
Non-current assets
Property, plant and equipment
15,896,000 JPY
62,210,000 JPY
67,564,000 JPY
21,924,000 JPY
Property, plant and equipment
Leased assets
214,420,000 JPY
162,326,000 JPY
Accumulated depreciation
-209,661,000 JPY
-153,705,000 JPY
Leased assets, net
4,373,000 JPY
4,758,000 JPY
8,621,000 JPY
8,621,000 JPY
Construction in progress
2,736,000 JPY
284,000 JPY
Other
38,705,000 JPY
39,044,000 JPY
Accumulated depreciation
-38,705,000 JPY
-39,044,000 JPY
Other, net
JPY
JPY
Intangible assets
Goodwill
1,332,956,000 JPY
JPY
2,259,295,000 JPY
926,338,000 JPY
JPY
2,259,295,000 JPY
JPY
JPY
JPY
1,044,594,000 JPY
1,044,594,000 JPY
JPY
1,044,594,000 JPY
JPY
Other
671,000 JPY
726,000 JPY
73,000 JPY
JPY
Intangible assets
5,010,000 JPY
3,159,419,000 JPY
1,897,067,000 JPY
58,257,000 JPY
Investments and other assets
4,639,993,000 JPY
207,109,000 JPY
87,372,000 JPY
2,689,300,000 JPY
Investments and other assets
Investment securities
325,000 JPY
32,682,000 JPY
325,000 JPY
325,000 JPY
Deferred tax assets
1,462,000 JPY
40,309,000 JPY
29,953,000 JPY
JPY
Other
2,117,000 JPY
9,004,000 JPY
3,184,000 JPY
653,000 JPY
Allowance for doubtful accounts
-17,000 JPY
-620,000 JPY
-1,145,000 JPY
-653,000 JPY
Non-current assets
4,660,900,000 JPY
3,428,739,000 JPY
2,052,004,000 JPY
2,769,482,000 JPY
Assets
5,362,867,000 JPY
8,262,802,000 JPY
4,401,658,000 JPY
3,142,201,000 JPY
Liabilities
Current liabilities
Short-term borrowings
316,640,000 JPY
316,640,000 JPY
JPY
JPY
Income taxes payable
4,103,000 JPY
203,005,000 JPY
23,501,000 JPY
2,290,000 JPY
Other
3,000 JPY
142,169,000 JPY
118,320,000 JPY
4,000 JPY
Current liabilities
653,751,000 JPY
2,803,426,000 JPY
1,134,607,000 JPY
425,125,000 JPY
Non-current liabilities
Bonds payable
JPY
JPY
36,000,000 JPY
36,000,000 JPY
Long-term borrowings
633,336,000 JPY
1,096,135,000 JPY
898,315,000 JPY
800,000,000 JPY
Retirement benefit liability
2,623,000 JPY
1,662,000 JPY
Non-current liabilities
633,858,000 JPY
1,243,915,000 JPY
1,103,885,000 JPY
840,810,000 JPY
Liabilities
1,287,610,000 JPY
4,047,342,000 JPY
2,238,492,000 JPY
1,265,936,000 JPY
Net assets
Shareholders' equity
Share capital
1,021,779,000 JPY
1,021,779,000 JPY
1,001,772,000 JPY
1,001,772,000 JPY
Capital surplus
4,805,133,000 JPY
4,805,133,000 JPY
2,865,919,000 JPY
2,865,919,000 JPY
Retained earnings
-1,818,700,000 JPY
-1,659,302,000 JPY
-1,733,452,000 JPY
-2,020,817,000 JPY
Treasury shares
-420,000 JPY
-13,195,000 JPY
-189,000 JPY
-189,000 JPY
Shareholders' equity
4,007,792,000 JPY
4,154,415,000 JPY
2,134,050,000 JPY
1,846,684,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-3,212,000 JPY
JPY
Foreign currency translation adjustment
-3,207,000 JPY
-465,000 JPY
Valuation and translation adjustments
-6,419,000 JPY
-465,000 JPY
Share acquisition rights
67,464,000 JPY
67,464,000 JPY
29,580,000 JPY
29,580,000 JPY
Net assets
-3,207,000 JPY
1,021,779,000 JPY
4,805,133,000 JPY
192,000 JPY
-3,212,000 JPY
1,021,779,000 JPY
-1,659,302,000 JPY
67,464,000 JPY
4,075,257,000 JPY
-6,419,000 JPY
4,154,415,000 JPY
67,464,000 JPY
4,215,460,000 JPY
-1,818,700,000 JPY
-420,000 JPY
-13,195,000 JPY
4,007,792,000 JPY
4,804,940,000 JPY
4,805,133,000 JPY
-1,818,700,000 JPY
-2,020,817,000 JPY
192,000 JPY
1,001,772,000 JPY
-1,733,452,000 JPY
2,163,165,000 JPY
1,876,265,000 JPY
29,580,000 JPY
2,865,727,000 JPY
-189,000 JPY
29,580,000 JPY
-189,000 JPY
2,865,919,000 JPY
JPY
2,134,050,000 JPY
-2,020,817,000 JPY
1,846,684,000 JPY
-465,000 JPY
-465,000 JPY
2,865,919,000 JPY
1,001,772,000 JPY
-1,692,445,000 JPY
-58,000 JPY
2,558,650,000 JPY
-1,692,445,000 JPY
JPY
694,695,000 JPY
192,000 JPY
JPY
1,405,900,000 JPY
2,558,842,000 JPY
25,479,000 JPY
25,479,000 JPY
694,695,000 JPY
1,586,513,000 JPY
-1,847,578,000 JPY
2,558,842,000 JPY
JPY
1,561,034,000 JPY
-58,000 JPY
1,431,379,000 JPY
Liabilities and net assets
5,362,867,000 JPY
8,262,802,000 JPY
4,401,658,000 JPY
3,142,201,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.