Consolidated Statement Of Cash Flows
Concept |
As at 2024-08-31 |
2023-09-01 to 2024-08-31 |
2023-09-01 to 2024-08-31 |
2022-09-01 to 2023-08-31 |
2022-09-01 to 2023-08-31 |
As at 2023-08-31 |
As at 2022-08-31 |
---|---|---|---|---|---|---|---|
Consolidated statement of cash flows | |||||||
Statement of cash flows | |||||||
Cash flows from operating activities | |||||||
Profit (loss) before income taxes | — |
-969,503,000
JPY
|
-957,307,000
JPY
|
-326,520,000
JPY
|
-359,278,000
JPY
|
— | — |
Depreciation | — |
11,096,000
JPY
|
— |
8,658,000
JPY
|
— | — | — |
Impairment losses | — |
634,371,000
JPY
|
— |
11,418,000
JPY
|
— | — | — |
Amortization of goodwill | — |
8,046,000
JPY
|
— |
4,263,000
JPY
|
— | — | — |
Increase (decrease) in allowance for doubtful accounts | — |
51,768,000
JPY
|
— |
58,072,000
JPY
|
— | — | — |
Interest and dividend income | — |
-23,748,000
JPY
|
— |
-11,131,000
JPY
|
— | — | — |
Interest expenses | — |
9,024,000
JPY
|
— |
2,685,000
JPY
|
— | — | — |
Subtotal | — |
-57,786,000
JPY
|
— |
-350,286,000
JPY
|
— | — | — |
Decrease (increase) in trade receivables | — |
11,349,000
JPY
|
— |
31,893,000
JPY
|
— | — | — |
Decrease (increase) in inventories | — |
10,580,000
JPY
|
— |
5,581,000
JPY
|
— | — | — |
Increase (decrease) in trade payables | — |
5,549,000
JPY
|
— |
4,692,000
JPY
|
— | — | — |
Net cash provided by (used in) operating activities | — |
-54,453,000
JPY
|
— |
-370,725,000
JPY
|
— | — | — |
Other, net | — |
123,646,000
JPY
|
— |
-143,941,000
JPY
|
— | — | — |
Interest and dividends received | — |
23,349,000
JPY
|
— |
7,526,000
JPY
|
— | — | — |
Interest paid | — |
-6,830,000
JPY
|
— |
-1,042,000
JPY
|
— | — | — |
Cash flows from investing activities | |||||||
Purchase of property, plant and equipment | — |
-730,648,000
JPY
|
— |
-25,816,000
JPY
|
— | — | — |
Net cash provided by (used in) investing activities | — |
-772,046,000
JPY
|
— |
-125,657,000
JPY
|
— | — | — |
Loan advances | — |
-113,310,000
JPY
|
— |
-229,360,000
JPY
|
— | — | — |
Proceeds from sale of shares of subsidiaries resulting in change in scope of consolidation | — |
13,340,000
JPY
|
— |
JPY
|
— | — | — |
Proceeds from collection of loans receivable | — |
112,768,000
JPY
|
— |
33,717,000
JPY
|
— | — | — |
Cash flows from financing activities | |||||||
Net increase (decrease) in short-term borrowings | — |
-15,007,000
JPY
|
— |
-91,212,000
JPY
|
— | — | — |
Proceeds from long-term borrowings | — |
4,000,000
JPY
|
— |
JPY
|
— | — | — |
Repayments of long-term borrowings | — |
-45,768,000
JPY
|
— |
-45,768,000
JPY
|
— | — | — |
Net cash provided by (used in) financing activities | — |
902,012,000
JPY
|
— |
-91,980,000
JPY
|
— | — | — |
Other, net | — |
-5,377,000
JPY
|
— |
JPY
|
— | — | — |
Effect of exchange rate change on cash and cash equivalents | — |
139,000
JPY
|
— |
4,280,000
JPY
|
— | — | — |
Net increase (decrease) in cash and cash equivalents | — |
75,652,000
JPY
|
— |
-584,082,000
JPY
|
— | — | — |
Cash and cash equivalents |
595,684,000
JPY
|
— | — | — | — |
520,032,000
JPY
|
1,104,115,000
JPY
|