Concept As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
Balance sheet
Balance sheet
Assets
Current assets
445,096,000 JPY
820,040,000 JPY
830,349,000 JPY
366,878,000 JPY
Cash and deposits
311,337,000 JPY
595,684,000 JPY
520,032,000 JPY
213,516,000 JPY
Accounts receivable - trade
29,849,000 JPY
124,897,000 JPY
134,370,000 JPY
14,879,000 JPY
Advance payments to suppliers
JPY
735,000 JPY
Prepaid expenses
2,068,000 JPY
8,300,000 JPY
12,794,000 JPY
3,263,000 JPY
Other
23,445,000 JPY
51,402,000 JPY
110,932,000 JPY
35,673,000 JPY
Allowance for doubtful accounts
-16,830,000 JPY
-16,744,000 JPY
-41,636,000 JPY
-11,993,000 JPY
Non-current assets
Property, plant and equipment
Land
251,171,000 JPY
19,691,000 JPY
Property, plant and equipment
417,262,000 JPY
57,857,000 JPY
Other
JPY
8,907,000 JPY
Own-used assets
Tools, furniture and fixtures
58,173,000 JPY
53,634,000 JPY
Accumulated depreciation
-54,316,000 JPY
-50,113,000 JPY
Tools, furniture and fixtures, net
3,856,000 JPY
3,521,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
13,296,000 JPY
JPY
JPY
13,296,000 JPY
JPY
JPY
14,958,000 JPY
JPY
JPY
JPY
JPY
14,958,000 JPY
Intangible assets
46,041,000 JPY
155,226,000 JPY
Trademark right
32,745,000 JPY
46,473,000 JPY
Other intangible assets
Investments and other assets
530,517,000 JPY
250,686,000 JPY
310,515,000 JPY
590,984,000 JPY
Investment securities
0 JPY
0 JPY
Shares of subsidiaries and associates
218,382,000 JPY
JPY
5,000,000 JPY
356,020,000 JPY
Long-term loans receivable
53,696,000 JPY
383,626,000 JPY
354,665,000 JPY
53,696,000 JPY
Guarantee deposits
4,894,000 JPY
5,524,000 JPY
Long-term loans receivable from subsidiaries and associates
1,254,055,000 JPY
615,760,000 JPY
Allowance for doubtful accounts
-1,182,977,000 JPY
-342,987,000 JPY
-266,326,000 JPY
-631,642,000 JPY
Other
100,000 JPY
48,265,000 JPY
53,092,000 JPY
100,000 JPY
Investments and other assets
Non-current assets
530,517,000 JPY
713,990,000 JPY
523,599,000 JPY
590,984,000 JPY
Other assets
Current assets
Short-term loans receivable
48,417,000 JPY
54,498,000 JPY
79,567,000 JPY
48,400,000 JPY
Accounts receivable - other
46,807,000 JPY
63,137,000 JPY
Merchandise and finished goods
991,000 JPY
2,686,000 JPY
Work in process
1,009,000 JPY
10,867,000 JPY
Other assets
Assets
1,258,993,000 JPY
79,670,000 JPY
275,779,000 JPY
242,420,000 JPY
301,554,000 JPY
975,614,000 JPY
173,924,000 JPY
1,534,030,000 JPY
428,063,000 JPY
32,615,000 JPY
1,291,609,000 JPY
146,859,000 JPY
1,353,949,000 JPY
957,863,000 JPY
459,495,000 JPY
130,851,000 JPY
1,195,063,000 JPY
JPY
202,363,000 JPY
386,345,000 JPY
28,034,000 JPY
1,223,097,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
20,016,000 JPY
45,768,000 JPY
61,121,000 JPY
20,016,000 JPY
Deposits received
4,576,000 JPY
6,007,000 JPY
Advances received
10,173,000 JPY
JPY
Accounts payable - other
25,821,000 JPY
72,121,000 JPY
86,550,000 JPY
120,840,000 JPY
Accrued expenses
2,973,000 JPY
28,482,000 JPY
17,422,000 JPY
2,956,000 JPY
Income taxes payable
15,088,000 JPY
45,421,000 JPY
31,502,000 JPY
9,812,000 JPY
Other
174,000 JPY
36,202,000 JPY
23,308,000 JPY
302,000 JPY
Deposits received
Current liabilities
78,823,000 JPY
250,960,000 JPY
241,462,000 JPY
159,935,000 JPY
Non-current liabilities
Non-current liabilities
219,126,000 JPY
506,452,000 JPY
299,821,000 JPY
132,740,000 JPY
Long-term borrowings
148,706,000 JPY
415,058,000 JPY
276,087,000 JPY
124,940,000 JPY
Other
12,974,000 JPY
7,934,000 JPY
Asset retirement obligations
5,600,000 JPY
5,600,000 JPY
5,600,000 JPY
5,600,000 JPY
Long-term guarantee deposits
8,000,000 JPY
10,200,000 JPY
Liabilities
297,949,000 JPY
757,413,000 JPY
541,283,000 JPY
292,675,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
666,632,000 JPY
717,786,000 JPY
674,426,000 JPY
613,317,000 JPY
Share capital
1,617,944,000 JPY
1,617,944,000 JPY
1,115,442,000 JPY
1,115,442,000 JPY
Capital surplus
2,763,153,000 JPY
2,763,153,000 JPY
2,260,651,000 JPY
2,260,651,000 JPY
Legal capital surplus
2,763,153,000 JPY
2,260,651,000 JPY
Retained earnings
-3,714,303,000 JPY
-3,663,149,000 JPY
-2,701,505,000 JPY
-2,762,614,000 JPY
Other retained earnings
Retained earnings brought forward
-3,714,303,000 JPY
-2,762,614,000 JPY
Treasury shares
-161,000 JPY
-161,000 JPY
-161,000 JPY
-161,000 JPY
Valuation and translation adjustments
31,181,000 JPY
32,299,000 JPY
Share acquisition rights
11,031,000 JPY
11,031,000 JPY
51,870,000 JPY
51,870,000 JPY
Net assets
-161,000 JPY
-161,000 JPY
31,181,000 JPY
1,617,944,000 JPY
2,763,153,000 JPY
-3,663,149,000 JPY
31,181,000 JPY
717,786,000 JPY
11,031,000 JPY
16,617,000 JPY
-3,714,303,000 JPY
666,632,000 JPY
2,763,153,000 JPY
2,763,153,000 JPY
-3,714,303,000 JPY
1,617,944,000 JPY
11,031,000 JPY
677,664,000 JPY
776,617,000 JPY
1,115,442,000 JPY
-2,701,505,000 JPY
-161,000 JPY
-161,000 JPY
54,068,000 JPY
674,426,000 JPY
-2,762,614,000 JPY
32,299,000 JPY
32,299,000 JPY
2,260,651,000 JPY
1,115,442,000 JPY
-2,762,614,000 JPY
812,665,000 JPY
51,870,000 JPY
665,188,000 JPY
2,260,651,000 JPY
51,870,000 JPY
2,260,651,000 JPY
613,317,000 JPY
-161,000 JPY
25,725,000 JPY
-161,000 JPY
25,725,000 JPY
1,115,442,000 JPY
1,021,957,000 JPY
2,260,651,000 JPY
48,975,000 JPY
1,115,442,000 JPY
1,014,265,000 JPY
-2,353,974,000 JPY
2,260,651,000 JPY
965,289,000 JPY
-2,410,642,000 JPY
6,247,000 JPY
2,260,651,000 JPY
-2,410,642,000 JPY
48,975,000 JPY
1,102,906,000 JPY
Liabilities and net assets
975,614,000 JPY
1,534,030,000 JPY
1,353,949,000 JPY
957,863,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.