Semi-Annual Consolidated Statement Of Cash Flows

Growth X Partners, Inc. - Filing #7293569

Concept As at
2024-08-31
2023-09-01 to
2024-08-31
2023-09-01 to
2024-08-31
2022-09-01 to
2023-08-31
2022-09-01 to
2023-08-31
As at
2023-08-31
As at
2022-08-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
171,336,000 JPY
611,499,000 JPY
401,615,000 JPY
75,634,000 JPY
Depreciation
35,977,000 JPY
37,204,000 JPY
Increase (decrease) in allowance for doubtful accounts
-38,000 JPY
-126,000 JPY
Interest and dividend income
-3,343,000 JPY
-2,381,000 JPY
Interest expenses
8,241,000 JPY
9,816,000 JPY
Share of loss (profit) of entities accounted for using equity method
JPY
-1,534,000 JPY
Increase (decrease) in provision for bonuses
12,584,000 JPY
4,682,000 JPY
Decrease (increase) in trade receivables
-109,027,000 JPY
-50,578,000 JPY
Increase (decrease) in trade payables
1,816,000 JPY
697,000 JPY
Other, net
713,000 JPY
-1,410,000 JPY
Subtotal
669,953,000 JPY
351,973,000 JPY
Interest and dividends received
3,343,000 JPY
2,381,000 JPY
Interest paid
-9,119,000 JPY
-9,670,000 JPY
Income taxes paid
-125,570,000 JPY
-167,702,000 JPY
Net cash provided by (used in) operating activities
545,173,000 JPY
183,762,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-4,030,000 JPY
-24,899,000 JPY
Purchase of investment securities
-28,298,000 JPY
-27,417,000 JPY
Proceeds from sale of investment securities
37,624,000 JPY
6,000 JPY
Other, net
170,000 JPY
-6,000 JPY
Net cash provided by (used in) investing activities
-24,958,000 JPY
224,791,000 JPY
Cash flows from financing activities
Redemption of bonds
-33,800,000 JPY
-41,800,000 JPY
Repayments of long-term borrowings
-43,941,000 JPY
-71,729,000 JPY
Net cash provided by (used in) financing activities
-75,486,000 JPY
-319,209,000 JPY
Net increase (decrease) in cash and cash equivalents
444,728,000 JPY
89,344,000 JPY
Cash and cash equivalents
1,113,514,000 JPY
668,785,000 JPY
579,441,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.