Semi-Annual Balance Sheet

Growth X Partners, Inc. - Filing #7293569

Concept As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2024-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
376,136,000 JPY
1,114,214,000 JPY
670,285,000 JPY
251,328,000 JPY
Other
5,780,000 JPY
24,701,000 JPY
55,842,000 JPY
34,335,000 JPY
Allowance for doubtful accounts
JPY
JPY
-38,000 JPY
-38,000 JPY
Current assets
848,146,000 JPY
1,978,913,000 JPY
1,462,533,000 JPY
703,546,000 JPY
Prepaid expenses
36,703,000 JPY
38,521,000 JPY
39,781,000 JPY
37,781,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
617,176,000 JPY
617,176,000 JPY
643,972,000 JPY
643,972,000 JPY
Buildings
Buildings, net
262,955,000 JPY
276,282,000 JPY
Structures
Structures, net
1,352,000 JPY
1,430,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
29,818,000 JPY
29,818,000 JPY
38,048,000 JPY
38,048,000 JPY
Land
313,295,000 JPY
313,295,000 JPY
313,295,000 JPY
313,295,000 JPY
Leased assets
Leased assets, net
9,755,000 JPY
9,755,000 JPY
14,915,000 JPY
14,915,000 JPY
Accumulated depreciation
-116,923,000 JPY
-117,085,000 JPY
-112,288,000 JPY
-112,126,000 JPY
Intangible assets
Intangible assets
40,924,000 JPY
25,918,000 JPY
28,190,000 JPY
43,119,000 JPY
Trademark right
1,356,000 JPY
1,190,000 JPY
Software
39,268,000 JPY
24,262,000 JPY
24,276,000 JPY
38,484,000 JPY
Other
299,000 JPY
1,655,000 JPY
1,489,000 JPY
299,000 JPY
Investments and other assets
Investment securities
418,925,000 JPY
418,925,000 JPY
354,046,000 JPY
345,021,000 JPY
Shares of subsidiaries and associates
43,000,000 JPY
45,000,000 JPY
Investments and other assets
903,514,000 JPY
914,630,000 JPY
820,501,000 JPY
817,301,000 JPY
Investments in capital
100,000 JPY
100,000 JPY
Deferred tax assets
JPY
54,115,000 JPY
50,510,000 JPY
11,435,000 JPY
Other
89,927,000 JPY
90,027,000 JPY
91,155,000 JPY
90,955,000 JPY
Non-current assets
1,561,615,000 JPY
1,557,725,000 JPY
1,492,664,000 JPY
1,504,393,000 JPY
Assets
2,409,762,000 JPY
3,536,639,000 JPY
2,955,197,000 JPY
2,207,940,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
186,261,000 JPY
94,476,000 JPY
92,660,000 JPY
139,133,000 JPY
Short-term borrowings
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
Lease liabilities
3,100,000 JPY
3,100,000 JPY
5,543,000 JPY
5,543,000 JPY
Income taxes payable
47,755,000 JPY
151,405,000 JPY
70,303,000 JPY
28,645,000 JPY
Other
26,569,000 JPY
81,926,000 JPY
58,253,000 JPY
22,338,000 JPY
Current liabilities
1,109,418,000 JPY
1,331,934,000 JPY
1,136,699,000 JPY
988,101,000 JPY
Accounts payable - other
50,645,000 JPY
59,521,000 JPY
53,183,000 JPY
53,723,000 JPY
Non-current liabilities
Non-current liabilities
293,350,000 JPY
293,350,000 JPY
363,010,000 JPY
363,010,000 JPY
Bonds payable
10,000,000 JPY
10,000,000 JPY
35,400,000 JPY
35,400,000 JPY
Long-term borrowings
251,326,000 JPY
251,326,000 JPY
295,267,000 JPY
295,267,000 JPY
Lease liabilities
7,497,000 JPY
7,497,000 JPY
10,800,000 JPY
10,800,000 JPY
Asset retirement obligations
21,598,000 JPY
21,598,000 JPY
21,542,000 JPY
21,542,000 JPY
Liabilities
1,402,769,000 JPY
1,625,285,000 JPY
1,499,709,000 JPY
1,351,111,000 JPY
Other liabilities
Provision for bonuses
11,487,000 JPY
89,756,000 JPY
77,172,000 JPY
9,290,000 JPY
Deferred tax liabilities
2,928,000 JPY
2,928,000 JPY
JPY
JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
105,850,000 JPY
105,850,000 JPY
105,850,000 JPY
105,850,000 JPY
Capital surplus
Legal capital surplus
41,850,000 JPY
41,850,000 JPY
Other capital surplus
6,174,000 JPY
JPY
Capital surplus
48,024,000 JPY
48,654,000 JPY
42,480,000 JPY
41,850,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
788,579,000 JPY
676,822,000 JPY
Other retained earnings
788,579,000 JPY
676,822,000 JPY
Retained earnings
788,579,000 JPY
1,692,311,000 JPY
1,274,851,000 JPY
676,822,000 JPY
Treasury shares
-28,312,000 JPY
-28,312,000 JPY
-28,788,000 JPY
-28,788,000 JPY
Shareholders' equity
914,141,000 JPY
1,818,502,000 JPY
1,394,392,000 JPY
795,733,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
92,851,000 JPY
92,851,000 JPY
61,095,000 JPY
61,095,000 JPY
Valuation and translation adjustments
92,851,000 JPY
92,851,000 JPY
61,095,000 JPY
61,095,000 JPY
Net assets
92,851,000 JPY
105,850,000 JPY
48,654,000 JPY
6,174,000 JPY
92,851,000 JPY
105,850,000 JPY
1,692,311,000 JPY
1,006,992,000 JPY
92,851,000 JPY
92,851,000 JPY
1,818,502,000 JPY
1,911,353,000 JPY
788,579,000 JPY
-28,312,000 JPY
-28,312,000 JPY
914,141,000 JPY
41,850,000 JPY
48,024,000 JPY
788,579,000 JPY
676,822,000 JPY
JPY
105,850,000 JPY
1,274,851,000 JPY
1,455,488,000 JPY
856,829,000 JPY
41,850,000 JPY
-28,788,000 JPY
61,095,000 JPY
-28,788,000 JPY
61,095,000 JPY
41,850,000 JPY
61,095,000 JPY
795,733,000 JPY
1,394,392,000 JPY
676,822,000 JPY
61,095,000 JPY
42,480,000 JPY
105,850,000 JPY
39,322,000 JPY
626,939,000 JPY
-28,788,000 JPY
41,850,000 JPY
626,939,000 JPY
105,850,000 JPY
39,322,000 JPY
JPY
39,322,000 JPY
1,115,367,000 JPY
42,480,000 JPY
105,850,000 JPY
785,173,000 JPY
995,826,000 JPY
41,850,000 JPY
39,322,000 JPY
745,851,000 JPY
-28,788,000 JPY
1,154,689,000 JPY
Liabilities and net assets
2,409,762,000 JPY
3,536,639,000 JPY
2,955,197,000 JPY
2,207,940,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.