Concept As at
2024-09-30
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
948,965,000 JPY
948,341,000 JPY
41,642,000 JPY
46,684,000 JPY
901,438,000 JPY
Notes receivable - trade
59,595,000 JPY
59,595,000 JPY
50,198,000 JPY
50,198,000 JPY
Accounts receivable - trade
385,216,000 JPY
56,825,000 JPY
48,765,000 JPY
332,468,000 JPY
Short-term loans receivable
JPY
70,490,000 JPY
Prepaid expenses
2,851,000 JPY
2,758,000 JPY
Merchandise and finished goods
1,510,229,000 JPY
1,314,715,000 JPY
25,560,000 JPY
28,571,000 JPY
1,566,505,000 JPY
Work in process
27,847,000 JPY
22,009,000 JPY
22,009,000 JPY
21,839,000 JPY
21,839,000 JPY
Raw materials and supplies
50,286,000 JPY
48,757,000 JPY
39,309,000 JPY
35,431,000 JPY
39,351,000 JPY
Allowance for doubtful accounts
-1,127,000 JPY
-1,204,000 JPY
-1,453,000 JPY
Other
216,749,000 JPY
279,616,000 JPY
13,273,000 JPY
34,062,000 JPY
322,992,000 JPY
Current assets
5,195,773,000 JPY
5,165,245,000 JPY
1,327,268,000 JPY
1,329,102,000 JPY
5,370,258,000 JPY
Non-current assets
Property, plant and equipment
230,963,000 JPY
249,090,000 JPY
0 JPY
0 JPY
217,310,000 JPY
Buildings, net
0 JPY
0 JPY
Land
41,446,000 JPY
41,446,000 JPY
41,446,000 JPY
Buildings
65,627,000 JPY
65,627,000 JPY
Accumulated depreciation
-65,627,000 JPY
-65,627,000 JPY
Machinery and equipment
96,809,000 JPY
96,809,000 JPY
Accumulated depreciation
-96,809,000 JPY
-96,809,000 JPY
Machinery and equipment, net
JPY
JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
702,044,000 JPY
697,573,000 JPY
170,113,000 JPY
170,113,000 JPY
701,267,000 JPY
Accumulated depreciation
-679,161,000 JPY
-674,327,000 JPY
-170,113,000 JPY
-170,113,000 JPY
-671,792,000 JPY
Tools, furniture and fixtures, net
22,883,000 JPY
23,245,000 JPY
0 JPY
0 JPY
29,475,000 JPY
Vehicles
24,347,000 JPY
24,347,000 JPY
Accumulated depreciation
-24,347,000 JPY
-24,347,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
Intangible assets
311,536,000 JPY
326,951,000 JPY
361,055,000 JPY
Goodwill
305,604,000 JPY
JPY
322,582,000 JPY
JPY
JPY
322,582,000 JPY
JPY
356,538,000 JPY
JPY
356,538,000 JPY
JPY
Other
5,932,000 JPY
4,368,000 JPY
4,517,000 JPY
Other intangible assets
Investments and other assets
814,728,000 JPY
776,968,000 JPY
7,538,361,000 JPY
7,504,588,000 JPY
756,521,000 JPY
Investment securities
57,156,000 JPY
61,455,000 JPY
100,000 JPY
100,000 JPY
40,825,000 JPY
Shares of subsidiaries and associates
7,303,739,000 JPY
7,303,739,000 JPY
Guarantee deposits
606,982,000 JPY
630,800,000 JPY
Deferred tax assets
76,702,000 JPY
77,224,000 JPY
Allowance for doubtful accounts
-2,640,000 JPY
-2,640,000 JPY
-92,742,000 JPY
-91,971,000 JPY
-2,640,000 JPY
Other
722,612,000 JPY
4,852,000 JPY
2,109,000 JPY
2,331,000 JPY
4,723,000 JPY
Prepaid pension costs
1,757,000 JPY
5,587,000 JPY
Investments and other assets
Distressed receivables
323,396,000 JPY
284,801,000 JPY
Non-current assets
1,357,228,000 JPY
1,353,010,000 JPY
7,538,361,000 JPY
7,504,588,000 JPY
1,334,887,000 JPY
Other assets
Other assets
Assets
6,553,002,000 JPY
6,421,586,000 JPY
59,137,000 JPY
6,518,255,000 JPY
6,459,118,000 JPY
8,865,629,000 JPY
37,532,000 JPY
203,300,000 JPY
6,218,286,000 JPY
6,545,745,000 JPY
38,469,000 JPY
159,400,000 JPY
8,833,690,000 JPY
6,705,145,000 JPY
6,507,275,000 JPY
6,322,469,000 JPY
184,806,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
795,065,000 JPY
1,039,798,000 JPY
188,635,000 JPY
84,944,000 JPY
95,838,000 JPY
Long-term borrowings
700,000,000 JPY
850,000,000 JPY
JPY
Deferred tax liabilities
538,000 JPY
1,711,000 JPY
Other
63,252,000 JPY
60,418,000 JPY
58,716,000 JPY
58,716,000 JPY
61,590,000 JPY
Asset retirement obligations
16,000,000 JPY
16,000,000 JPY
16,000,000 JPY
16,000,000 JPY
16,000,000 JPY
Current liabilities
4,549,481,000 JPY
4,842,931,000 JPY
8,643,547,000 JPY
8,314,589,000 JPY
5,575,061,000 JPY
Notes payable - trade
51,388,000 JPY
29,330,000 JPY
Accounts payable - trade
11,303,000 JPY
11,017,000 JPY
Short-term borrowings
3,600,000,000 JPY
3,890,000,000 JPY
3,500,000,000 JPY
Accounts payable - other
566,063,000 JPY
28,348,000 JPY
20,420,000 JPY
521,160,000 JPY
Accrued expenses
1,914,185,000 JPY
1,625,941,000 JPY
Income taxes payable
15,659,000 JPY
14,837,000 JPY
3,229,000 JPY
3,256,000 JPY
146,714,000 JPY
Deposits received
2,059,000 JPY
1,852,000 JPY
Other
508,413,000 JPY
96,609,000 JPY
92,219,000 JPY
Liabilities
5,344,546,000 JPY
5,882,730,000 JPY
8,832,182,000 JPY
8,399,534,000 JPY
5,670,899,000 JPY
Shareholders' equity
1,647,823,000 JPY
1,051,360,000 JPY
1,250,000 JPY
409,569,000 JPY
1,422,563,000 JPY
Share capital
3,562,347,000 JPY
3,039,646,000 JPY
3,039,646,000 JPY
2,955,414,000 JPY
2,955,414,000 JPY
Capital surplus
1,610,535,000 JPY
1,087,833,000 JPY
1,922,787,000 JPY
1,838,555,000 JPY
1,003,601,000 JPY
Legal capital surplus
1,405,028,000 JPY
1,320,796,000 JPY
Other capital surplus
517,759,000 JPY
517,759,000 JPY
Retained earnings
-3,522,848,000 JPY
-3,073,912,000 JPY
-4,958,977,000 JPY
-4,382,203,000 JPY
-2,534,255,000 JPY
Other retained earnings
Retained earnings brought forward
-4,958,977,000 JPY
-4,382,203,000 JPY
Treasury shares
-2,211,000 JPY
-2,207,000 JPY
-2,207,000 JPY
-2,196,000 JPY
-2,196,000 JPY
Valuation and translation adjustments
-1,058,554,000 JPY
-1,053,924,000 JPY
-1,019,955,000 JPY
Valuation difference on available-for-sale securities
15,067,000 JPY
17,793,000 JPY
4,726,000 JPY
Share acquisition rights
27,493,000 JPY
32,196,000 JPY
32,196,000 JPY
24,586,000 JPY
24,586,000 JPY
Net assets
1,208,455,000 JPY
32,196,000 JPY
605,893,000 JPY
3,039,646,000 JPY
1,250,000 JPY
1,405,028,000 JPY
-2,207,000 JPY
-4,958,977,000 JPY
17,793,000 JPY
1,087,833,000 JPY
-3,073,912,000 JPY
-4,958,977,000 JPY
1,922,787,000 JPY
-2,207,000 JPY
517,759,000 JPY
3,039,646,000 JPY
635,525,000 JPY
1,051,360,000 JPY
32,196,000 JPY
-1,053,924,000 JPY
-1,071,718,000 JPY
33,446,000 JPY
24,586,000 JPY
-1,019,955,000 JPY
-4,382,203,000 JPY
-1,024,682,000 JPY
2,955,414,000 JPY
2,955,414,000 JPY
-4,382,203,000 JPY
517,759,000 JPY
1,422,563,000 JPY
434,156,000 JPY
4,726,000 JPY
1,003,601,000 JPY
1,838,555,000 JPY
-2,196,000 JPY
-2,196,000 JPY
607,051,000 JPY
1,034,245,000 JPY
1,320,796,000 JPY
409,569,000 JPY
-2,534,255,000 JPY
24,586,000 JPY
1,320,796,000 JPY
-2,185,000 JPY
-3,785,081,000 JPY
540,000 JPY
1,003,601,000 JPY
1,031,289,000 JPY
-2,254,900,000 JPY
-3,785,081,000 JPY
1,838,555,000 JPY
-2,185,000 JPY
517,759,000 JPY
2,955,414,000 JPY
1,701,929,000 JPY
-1,017,197,000 JPY
-1,017,738,000 JPY
24,586,000 JPY
24,586,000 JPY
1,289,702,000 JPY
580,384,000 JPY
2,955,414,000 JPY
1,006,702,000 JPY
Liabilities and net assets
6,553,002,000 JPY
6,518,255,000 JPY
8,865,629,000 JPY
8,833,690,000 JPY
6,705,145,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
300,000,000 JPY
150,000,000 JPY
1,200,000,000 JPY
Contract liabilities
31,358,000 JPY
33,441,000 JPY
44,437,000 JPY
Deposits received
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
15,812,000 JPY
13,380,000 JPY
13,380,000 JPY
8,517,000 JPY
8,517,000 JPY
Bonds with share acquisition rights
JPY
100,000,000 JPY
100,000,000 JPY
JPY
JPY
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.