Consolidated Balance Sheet

KYOSHIN CO.,LTD. - Filing #7292557

Concept As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
888,766,000 JPY
3,219,092,000 JPY
985,898,000 JPY
3,282,480,000 JPY
Accounts receivable - trade
205,968,000 JPY
805,397,000 JPY
204,197,000 JPY
843,264,000 JPY
Short-term loans receivable
619,000 JPY
745,000 JPY
Prepaid expenses
254,370,000 JPY
246,936,000 JPY
Supplies
11,588,000 JPY
18,711,000 JPY
13,958,000 JPY
20,109,000 JPY
Other
76,597,000 JPY
711,006,000 JPY
114,950,000 JPY
697,845,000 JPY
Allowance for doubtful accounts
-123,854,000 JPY
-34,310,000 JPY
-68,318,000 JPY
-38,792,000 JPY
Current assets
2,446,494,000 JPY
4,783,673,000 JPY
2,305,838,000 JPY
4,867,936,000 JPY
Non-current assets
11,606,249,000 JPY
15,944,100,000 JPY
12,093,188,000 JPY
16,868,578,000 JPY
Investments and other assets
6,890,044,000 JPY
2,830,615,000 JPY
7,202,668,000 JPY
2,753,647,000 JPY
Investment securities
112,563,000 JPY
113,353,000 JPY
99,613,000 JPY
100,283,000 JPY
Long-term loans receivable
1,346,000 JPY
3,589,000 JPY
Long-term prepaid expenses
70,027,000 JPY
45,312,000 JPY
Deferred tax assets
871,230,000 JPY
948,533,000 JPY
800,538,000 JPY
875,855,000 JPY
Allowance for doubtful accounts
-73,624,000 JPY
-1,635,000 JPY
-81,779,000 JPY
-1,652,000 JPY
Other
35,322,000 JPY
185,054,000 JPY
35,322,000 JPY
181,218,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
11,862,704,000 JPY
11,854,568,000 JPY
Accumulated depreciation
-5,307,647,000 JPY
-4,774,225,000 JPY
Buildings and structures, net
6,555,056,000 JPY
7,080,342,000 JPY
Buildings, net
2,294,337,000 JPY
2,467,285,000 JPY
Own-used assets
Land
1,839,342,000 JPY
2,753,453,000 JPY
1,839,342,000 JPY
2,753,453,000 JPY
Leased assets
1,900,143,000 JPY
2,024,717,000 JPY
Leased assets, net
109,201,000 JPY
129,124,000 JPY
Construction in progress
3,944,000 JPY
JPY
Other
1,614,230,000 JPY
1,586,486,000 JPY
Accumulated depreciation
-1,323,511,000 JPY
-1,191,569,000 JPY
Other, net
290,718,000 JPY
394,916,000 JPY
Property, plant and equipment
4,346,924,000 JPY
11,503,316,000 JPY
4,556,968,000 JPY
12,253,430,000 JPY
Vehicles
Vehicles, net
387,000 JPY
663,000 JPY
Intangible assets
369,280,000 JPY
1,610,168,000 JPY
333,551,000 JPY
1,861,501,000 JPY
Software
275,247,000 JPY
196,381,000 JPY
Goodwill
JPY
487,539,000 JPY
715,539,000 JPY
1,203,079,000 JPY
651,044,000 JPY
831,145,000 JPY
1,482,189,000 JPY
JPY
Other
94,032,000 JPY
407,088,000 JPY
137,169,000 JPY
379,311,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Assets
3,647,197,000 JPY
10,581,709,000 JPY
3,142,613,000 JPY
14,052,744,000 JPY
3,356,253,000 JPY
17,371,520,000 JPY
20,727,773,000 JPY
18,410,444,000 JPY
11,168,418,000 JPY
3,326,071,000 JPY
3,471,989,000 JPY
14,399,027,000 JPY
21,736,515,000 JPY
3,770,036,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
2,939,257,000 JPY
3,626,068,000 JPY
3,503,721,000 JPY
4,283,968,000 JPY
Deferred tax liabilities
786,756,000 JPY
863,340,000 JPY
Retirement benefit liability
1,894,135,000 JPY
1,857,564,000 JPY
Lease liabilities
103,168,000 JPY
2,100,079,000 JPY
119,230,000 JPY
2,195,751,000 JPY
Provision for retirement benefits for directors (and other officers)
226,965,000 JPY
226,965,000 JPY
213,888,000 JPY
213,888,000 JPY
Other
21,959,000 JPY
130,459,000 JPY
27,101,000 JPY
120,646,000 JPY
Non-current liabilities
5,333,804,000 JPY
9,100,764,000 JPY
5,828,125,000 JPY
9,879,134,000 JPY
Asset retirement obligations
128,424,000 JPY
336,299,000 JPY
142,273,000 JPY
343,975,000 JPY
Current liabilities
Short-term borrowings
2,600,000,000 JPY
2,600,000,000 JPY
3,124,100,000 JPY
3,124,100,000 JPY
Current portion of long-term borrowings
1,406,973,000 JPY
1,500,409,000 JPY
1,469,598,000 JPY
1,583,634,000 JPY
Lease liabilities
11,422,000 JPY
96,775,000 JPY
13,426,000 JPY
95,218,000 JPY
Income taxes payable
172,434,000 JPY
259,206,000 JPY
186,598,000 JPY
386,848,000 JPY
Accounts payable - other
544,259,000 JPY
788,741,000 JPY
427,241,000 JPY
718,361,000 JPY
Accrued expenses
344,690,000 JPY
278,314,000 JPY
Provisions
Provision for bonuses
33,295,000 JPY
136,333,000 JPY
26,474,000 JPY
117,652,000 JPY
Other
51,827,000 JPY
1,123,118,000 JPY
55,159,000 JPY
962,231,000 JPY
Asset retirement obligations
9,104,000 JPY
9,104,000 JPY
22,776,000 JPY
22,776,000 JPY
Current liabilities
6,034,946,000 JPY
7,938,918,000 JPY
6,199,759,000 JPY
8,097,076,000 JPY
Advances received
682,990,000 JPY
1,335,139,000 JPY
381,303,000 JPY
975,822,000 JPY
Liabilities
11,368,751,000 JPY
17,039,682,000 JPY
12,027,884,000 JPY
17,976,210,000 JPY
Liabilities and net assets
Shareholders' equity
2,646,744,000 JPY
3,632,360,000 JPY
2,344,243,000 JPY
3,740,229,000 JPY
Share capital
327,893,000 JPY
327,893,000 JPY
327,893,000 JPY
327,893,000 JPY
Capital surplus
263,954,000 JPY
263,954,000 JPY
263,954,000 JPY
263,954,000 JPY
Retained earnings
2,750,817,000 JPY
3,736,434,000 JPY
2,448,316,000 JPY
3,844,302,000 JPY
Treasury shares
-695,920,000 JPY
-695,920,000 JPY
-695,920,000 JPY
-695,920,000 JPY
Valuation and translation adjustments
37,248,000 JPY
55,729,000 JPY
26,899,000 JPY
20,074,000 JPY
Valuation difference on available-for-sale securities
37,248,000 JPY
37,507,000 JPY
26,899,000 JPY
27,038,000 JPY
Foreign currency translation adjustment
66,000 JPY
17,777,000 JPY
Net assets
327,893,000 JPY
327,893,000 JPY
2,683,992,000 JPY
55,729,000 JPY
-695,920,000 JPY
263,954,000 JPY
2,646,744,000 JPY
3,736,434,000 JPY
37,248,000 JPY
3,632,360,000 JPY
37,507,000 JPY
263,954,000 JPY
69,014,000 JPY
1,310,000,000 JPY
37,248,000 JPY
1,330,802,000 JPY
263,954,000 JPY
66,000 JPY
2,750,817,000 JPY
3,688,090,000 JPY
18,155,000 JPY
-695,920,000 JPY
41,000,000 JPY
83,016,000 JPY
2,371,142,000 JPY
20,074,000 JPY
26,899,000 JPY
2,448,316,000 JPY
-695,920,000 JPY
41,000,000 JPY
17,777,000 JPY
327,893,000 JPY
327,893,000 JPY
1,014,300,000 JPY
26,899,000 JPY
3,740,229,000 JPY
27,038,000 JPY
263,954,000 JPY
263,954,000 JPY
263,954,000 JPY
2,344,243,000 JPY
3,844,302,000 JPY
-695,920,000 JPY
3,760,304,000 JPY
-24,740,000 JPY
1,310,000,000 JPY
263,954,000 JPY
97,725,000 JPY
41,000,000 JPY
3,804,902,000 JPY
886,536,000 JPY
263,954,000 JPY
-695,920,000 JPY
327,893,000 JPY
3,700,829,000 JPY
42,844,000 JPY
63,119,000 JPY
2,261,366,000 JPY
327,893,000 JPY
-50,332,000 JPY
2,231,188,000 JPY
263,954,000 JPY
3,743,674,000 JPY
-695,920,000 JPY
2,335,262,000 JPY
30,177,000 JPY
1,310,000,000 JPY
30,177,000 JPY
30,058,000 JPY
Liabilities and net assets
14,052,744,000 JPY
20,727,773,000 JPY
14,399,027,000 JPY
21,736,515,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
18,155,000 JPY
-24,740,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.