Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
20,228,000,000 JPY
18,313,000,000 JPY
Accumulated depreciation
-12,744,000,000 JPY
-11,875,000,000 JPY
Buildings and structures, net
7,484,000,000 JPY
6,437,000,000 JPY
Buildings, net
811,000,000 JPY
886,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
371,000,000 JPY
362,000,000 JPY
Accumulated depreciation
-357,000,000 JPY
-176,000,000 JPY
Machinery, equipment and vehicles, net
14,000,000 JPY
186,000,000 JPY
Land
720,000,000 JPY
1,000,000 JPY
720,000,000 JPY
1,000,000 JPY
Leased assets
1,618,000,000 JPY
2,564,000,000 JPY
Accumulated depreciation
-644,000,000 JPY
-1,283,000,000 JPY
Leased assets, net
974,000,000 JPY
52,000,000 JPY
1,281,000,000 JPY
10,000,000 JPY
Construction in progress
361,000,000 JPY
1,856,000,000 JPY
Property, plant and equipment
10,937,000,000 JPY
1,083,000,000 JPY
12,114,000,000 JPY
1,367,000,000 JPY
Intangible assets
Other
13,000,000 JPY
111,000,000 JPY
4,000,000 JPY
852,000,000 JPY
Leased assets
7,000,000 JPY
124,000,000 JPY
Other intangible assets
Intangible assets
6,832,000,000 JPY
2,802,000,000 JPY
6,253,000,000 JPY
2,698,000,000 JPY
Software
5,482,000,000 JPY
2,691,000,000 JPY
4,524,000,000 JPY
1,845,000,000 JPY
Investments and other assets
Investment securities
18,130,000,000 JPY
2,947,000,000 JPY
19,847,000,000 JPY
2,856,000,000 JPY
Long-term loans receivable
5,000,000 JPY
1,000,000 JPY
Deferred tax assets
4,477,000,000 JPY
2,422,000,000 JPY
4,443,000,000 JPY
2,247,000,000 JPY
Other
977,000,000 JPY
6,000,000 JPY
1,131,000,000 JPY
6,000,000 JPY
Retirement benefit asset
710,000,000 JPY
649,000,000 JPY
Allowance for doubtful accounts
-3,000,000 JPY
-3,000,000 JPY
-4,000,000 JPY
-3,000,000 JPY
Long-term prepaid expenses
43,000,000 JPY
40,000,000 JPY
Investments and other assets
27,679,000,000 JPY
33,403,000,000 JPY
28,487,000,000 JPY
33,006,000,000 JPY
Non-current assets
45,449,000,000 JPY
37,289,000,000 JPY
46,854,000,000 JPY
37,072,000,000 JPY
Current assets
Cash and deposits
30,927,000,000 JPY
10,933,000,000 JPY
25,226,000,000 JPY
8,021,000,000 JPY
Accounts receivable - trade
26,637,000,000 JPY
2,331,000,000 JPY
26,071,000,000 JPY
2,627,000,000 JPY
Contract assets
13,940,000,000 JPY
9,330,000,000 JPY
16,704,000,000 JPY
9,665,000,000 JPY
Merchandise and finished goods
88,000,000 JPY
215,000,000 JPY
Prepaid expenses
2,134,000,000 JPY
574,000,000 JPY
2,023,000,000 JPY
578,000,000 JPY
Work in process
105,000,000 JPY
52,000,000 JPY
111,000,000 JPY
84,000,000 JPY
Raw materials and supplies
15,000,000 JPY
15,000,000 JPY
Inventories
208,000,000 JPY
342,000,000 JPY
Other
433,000,000 JPY
307,000,000 JPY
784,000,000 JPY
567,000,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
0 JPY
0 JPY
Current assets
74,282,000,000 JPY
23,531,000,000 JPY
71,154,000,000 JPY
21,545,000,000 JPY
Assets
120,113,000,000 JPY
119,732,000,000 JPY
60,821,000,000 JPY
-380,000,000 JPY
70,167,000,000 JPY
49,945,000,000 JPY
118,009,000,000 JPY
118,146,000,000 JPY
58,618,000,000 JPY
-136,000,000 JPY
47,172,000,000 JPY
70,973,000,000 JPY
Liabilities
Non-current liabilities
Lease liabilities
899,000,000 JPY
43,000,000 JPY
1,121,000,000 JPY
7,000,000 JPY
Retirement benefit liability
9,740,000,000 JPY
9,839,000,000 JPY
Provision for retirement benefits for directors (and other officers)
10,000,000 JPY
4,000,000 JPY
Other
272,000,000 JPY
JPY
Non-current liabilities
12,230,000,000 JPY
6,002,000,000 JPY
12,846,000,000 JPY
5,666,000,000 JPY
Asset retirement obligations
1,041,000,000 JPY
626,000,000 JPY
1,483,000,000 JPY
624,000,000 JPY
Current liabilities
Accounts payable - other
1,510,000,000 JPY
773,000,000 JPY
2,672,000,000 JPY
1,257,000,000 JPY
Income taxes payable
1,734,000,000 JPY
1,078,000,000 JPY
584,000,000 JPY
116,000,000 JPY
Lease liabilities
212,000,000 JPY
15,000,000 JPY
466,000,000 JPY
3,000,000 JPY
Current portion of long-term borrowings
JPY
JPY
500,000,000 JPY
500,000,000 JPY
Accrued expenses
13,164,000,000 JPY
618,000,000 JPY
11,677,000,000 JPY
566,000,000 JPY
Provisions
Provision for bonuses
5,921,000,000 JPY
2,283,000,000 JPY
6,143,000,000 JPY
2,161,000,000 JPY
Asset retirement obligations
468,000,000 JPY
JPY
Other
572,000,000 JPY
304,000,000 JPY
594,000,000 JPY
258,000,000 JPY
Current liabilities
31,128,000,000 JPY
8,983,000,000 JPY
30,777,000,000 JPY
7,711,000,000 JPY
Provision for bonuses for directors (and other officers)
188,000,000 JPY
188,000,000 JPY
175,000,000 JPY
175,000,000 JPY
Liabilities
43,359,000,000 JPY
14,985,000,000 JPY
43,624,000,000 JPY
13,378,000,000 JPY
Liabilities and net assets
Shareholders' equity
65,019,000,000 JPY
44,797,000,000 JPY
63,371,000,000 JPY
44,276,000,000 JPY
Share capital
6,336,000,000 JPY
6,336,000,000 JPY
6,336,000,000 JPY
6,336,000,000 JPY
Capital surplus
4,908,000,000 JPY
4,851,000,000 JPY
4,908,000,000 JPY
4,851,000,000 JPY
Retained earnings
57,036,000,000 JPY
36,871,000,000 JPY
54,520,000,000 JPY
35,481,000,000 JPY
Treasury shares
-3,261,000,000 JPY
-3,261,000,000 JPY
-2,393,000,000 JPY
-2,393,000,000 JPY
Valuation and translation adjustments
2,611,000,000 JPY
1,038,000,000 JPY
2,429,000,000 JPY
963,000,000 JPY
Valuation difference on available-for-sale securities
2,207,000,000 JPY
999,000,000 JPY
2,229,000,000 JPY
967,000,000 JPY
Deferred gains or losses on hedges
38,000,000 JPY
38,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
Foreign currency translation adjustment
9,000,000 JPY
-2,000,000 JPY
Non-controlling interests
8,742,000,000 JPY
8,584,000,000 JPY
Net assets
38,000,000 JPY
-3,261,000,000 JPY
36,871,000,000 JPY
355,000,000 JPY
999,000,000 JPY
76,373,000,000 JPY
8,742,000,000 JPY
38,000,000 JPY
1,038,000,000 JPY
6,336,000,000 JPY
9,000,000 JPY
34,858,000,000 JPY
44,797,000,000 JPY
4,851,000,000 JPY
45,835,000,000 JPY
4,851,000,000 JPY
171,000,000 JPY
6,336,000,000 JPY
57,036,000,000 JPY
-3,261,000,000 JPY
2,207,000,000 JPY
65,019,000,000 JPY
2,611,000,000 JPY
4,908,000,000 JPY
1,842,000,000 JPY
6,336,000,000 JPY
-3,000,000 JPY
33,468,000,000 JPY
8,584,000,000 JPY
967,000,000 JPY
74,385,000,000 JPY
-2,393,000,000 JPY
35,481,000,000 JPY
963,000,000 JPY
-2,393,000,000 JPY
2,429,000,000 JPY
205,000,000 JPY
45,239,000,000 JPY
-3,000,000 JPY
-2,000,000 JPY
4,851,000,000 JPY
4,851,000,000 JPY
44,276,000,000 JPY
171,000,000 JPY
6,336,000,000 JPY
63,371,000,000 JPY
2,229,000,000 JPY
4,908,000,000 JPY
54,520,000,000 JPY
1,842,000,000 JPY
-3,000,000 JPY
1,842,000,000 JPY
-3,000,000 JPY
31,891,000,000 JPY
4,851,000,000 JPY
33,904,000,000 JPY
6,336,000,000 JPY
45,249,000,000 JPY
4,851,000,000 JPY
44,469,000,000 JPY
71,151,000,000 JPY
-622,000,000 JPY
6,336,000,000 JPY
1,832,000,000 JPY
-622,000,000 JPY
50,721,000,000 JPY
783,000,000 JPY
61,220,000,000 JPY
1,624,000,000 JPY
4,785,000,000 JPY
171,000,000 JPY
779,000,000 JPY
10,000,000 JPY
201,000,000 JPY
8,099,000,000 JPY
Liabilities and net assets
119,732,000,000 JPY
60,821,000,000 JPY
118,009,000,000 JPY
58,618,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
355,000,000 JPY
205,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.