Semi-Annual Consolidated Balance Sheet

MARUSAN-AI CO.,LTD. - Filing #7292252

Concept As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,919,305,000 JPY
2,634,040,000 JPY
2,085,128,000 JPY
1,706,427,000 JPY
Inventories
3,330,625,000 JPY
3,331,796,000 JPY
Other
242,308,000 JPY
174,558,000 JPY
311,004,000 JPY
233,745,000 JPY
Allowance for doubtful accounts
-287,000 JPY
-65,100,000 JPY
-286,000 JPY
-113,100,000 JPY
Current assets
14,484,864,000 JPY
12,724,967,000 JPY
12,603,778,000 JPY
11,672,743,000 JPY
Non-current assets
Property, plant and equipment
10,602,340,000 JPY
5,950,981,000 JPY
11,179,615,000 JPY
5,982,398,000 JPY
Property, plant and equipment
Buildings and structures
12,445,012,000 JPY
12,397,296,000 JPY
Accumulated depreciation
-7,576,822,000 JPY
-7,299,555,000 JPY
Buildings and structures, net
4,868,190,000 JPY
5,097,740,000 JPY
Machinery, equipment and vehicles
19,944,132,000 JPY
19,829,720,000 JPY
Accumulated depreciation
-17,317,208,000 JPY
-16,869,979,000 JPY
Machinery, equipment and vehicles, net
2,626,924,000 JPY
2,959,740,000 JPY
Land
3,004,916,000 JPY
2,708,582,000 JPY
3,004,916,000 JPY
2,708,582,000 JPY
Leased assets
Leased assets, net
14,561,000 JPY
JPY
Construction in progress
10,989,000 JPY
9,407,000 JPY
9,971,000 JPY
9,971,000 JPY
Other
961,909,000 JPY
977,879,000 JPY
Accumulated depreciation
-870,590,000 JPY
-870,633,000 JPY
Other, net
91,319,000 JPY
107,245,000 JPY
Intangible assets
Other
4,179,000 JPY
11,255,000 JPY
Intangible assets
117,559,000 JPY
109,588,000 JPY
166,638,000 JPY
157,346,000 JPY
Investments and other assets
1,706,421,000 JPY
2,923,154,000 JPY
1,695,881,000 JPY
2,219,204,000 JPY
Investments and other assets
Investment securities
126,724,000 JPY
126,724,000 JPY
156,096,000 JPY
156,096,000 JPY
Deferred tax assets
1,016,956,000 JPY
1,005,949,000 JPY
1,107,203,000 JPY
1,111,221,000 JPY
Other
562,751,000 JPY
224,437,000 JPY
443,469,000 JPY
238,813,000 JPY
Allowance for doubtful accounts
-11,000 JPY
-243,011,000 JPY
-10,887,000 JPY
-243,887,000 JPY
Non-current assets
12,426,321,000 JPY
8,983,723,000 JPY
13,042,135,000 JPY
8,358,949,000 JPY
Assets
867,748,000 JPY
26,911,186,000 JPY
13,131,643,000 JPY
11,290,781,000 JPY
260,000 JPY
21,708,690,000 JPY
973,113,000 JPY
13,131,904,000 JPY
12,584,025,000 JPY
25,645,914,000 JPY
10,334,164,000 JPY
JPY
12,584,025,000 JPY
1,242,380,000 JPY
20,031,692,000 JPY
1,007,480,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
4,289,070,000 JPY
4,386,396,000 JPY
Short-term borrowings
JPY
JPY
200,000,000 JPY
200,000,000 JPY
Lease liabilities
2,710,000 JPY
JPY
Income taxes payable
283,266,000 JPY
168,144,000 JPY
52,102,000 JPY
16,778,000 JPY
Other
1,528,857,000 JPY
466,000 JPY
1,534,725,000 JPY
1,127,000 JPY
Current liabilities
12,443,528,000 JPY
11,775,011,000 JPY
12,013,960,000 JPY
11,322,436,000 JPY
Non-current liabilities
Long-term borrowings
5,762,189,000 JPY
3,070,723,000 JPY
5,661,886,000 JPY
2,354,696,000 JPY
Lease liabilities
13,060,000 JPY
JPY
Retirement benefit liability
1,289,258,000 JPY
1,310,319,000 JPY
Asset retirement obligations
504,326,000 JPY
446,779,000 JPY
498,826,000 JPY
441,706,000 JPY
Other
61,548,000 JPY
70,797,000 JPY
Non-current liabilities
7,986,759,000 JPY
5,028,407,000 JPY
7,961,324,000 JPY
4,366,810,000 JPY
Liabilities
20,430,288,000 JPY
16,803,419,000 JPY
19,975,285,000 JPY
15,689,246,000 JPY
Provision for bonuses
483,913,000 JPY
404,990,000 JPY
323,592,000 JPY
274,638,000 JPY
Deferred tax liabilities
369,436,000 JPY
419,495,000 JPY
Net assets
Shareholders' equity
Share capital
865,444,000 JPY
865,444,000 JPY
865,444,000 JPY
865,444,000 JPY
Capital surplus
637,851,000 JPY
635,039,000 JPY
637,851,000 JPY
635,039,000 JPY
Retained earnings
4,856,817,000 JPY
3,424,198,000 JPY
4,096,428,000 JPY
2,862,867,000 JPY
Treasury shares
-41,996,000 JPY
-41,996,000 JPY
-41,690,000 JPY
-41,690,000 JPY
Shareholders' equity
6,318,116,000 JPY
4,882,685,000 JPY
5,558,033,000 JPY
4,321,661,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
22,586,000 JPY
22,586,000 JPY
20,785,000 JPY
20,785,000 JPY
Foreign currency translation adjustment
129,221,000 JPY
82,195,000 JPY
Remeasurements of defined benefit plans
10,107,000 JPY
9,454,000 JPY
Valuation and translation adjustments
161,915,000 JPY
22,586,000 JPY
112,435,000 JPY
20,785,000 JPY
Non-controlling interests
865,000 JPY
160,000 JPY
Net assets
22,586,000 JPY
-41,996,000 JPY
22,586,000 JPY
612,520,000 JPY
3,424,198,000 JPY
4,882,685,000 JPY
111,300,000 JPY
2,823,897,000 JPY
489,000,000 JPY
865,444,000 JPY
6,480,897,000 JPY
635,039,000 JPY
22,586,000 JPY
10,107,000 JPY
865,000 JPY
4,905,271,000 JPY
6,318,116,000 JPY
161,915,000 JPY
-41,996,000 JPY
129,221,000 JPY
865,444,000 JPY
637,851,000 JPY
22,519,000 JPY
4,856,817,000 JPY
-41,690,000 JPY
22,519,000 JPY
5,558,033,000 JPY
112,435,000 JPY
82,195,000 JPY
111,300,000 JPY
2,262,567,000 JPY
4,321,661,000 JPY
612,520,000 JPY
489,000,000 JPY
-41,690,000 JPY
2,862,867,000 JPY
20,785,000 JPY
865,444,000 JPY
5,670,629,000 JPY
160,000 JPY
865,444,000 JPY
9,454,000 JPY
4,342,446,000 JPY
20,785,000 JPY
20,785,000 JPY
637,851,000 JPY
4,096,428,000 JPY
635,039,000 JPY
5,063,100,000 JPY
11,506,000 JPY
3,901,994,000 JPY
-41,281,000 JPY
111,300,000 JPY
489,000,000 JPY
865,444,000 JPY
3,301,694,000 JPY
5,372,703,000 JPY
612,520,000 JPY
5,361,196,000 JPY
109,059,000 JPY
96,996,000 JPY
865,444,000 JPY
22,519,000 JPY
11,506,000 JPY
6,525,113,000 JPY
11,506,000 JPY
637,851,000 JPY
635,039,000 JPY
-41,281,000 JPY
6,634,328,000 JPY
556,000 JPY
155,000 JPY
Liabilities and net assets
26,911,186,000 JPY
21,708,690,000 JPY
25,645,914,000 JPY
20,031,692,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.