Concept As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2024-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2023-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
As at
2022-09-20
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,919,305,000 JPY
2,634,040,000 JPY
2,085,128,000 JPY
1,706,427,000 JPY
Notes receivable - trade
26,531,000 JPY
26,531,000 JPY
45,957,000 JPY
45,957,000 JPY
Short-term loans receivable
34,000,000 JPY
97,900,000 JPY
Accounts receivable - trade
5,189,241,000 JPY
5,166,415,000 JPY
5,073,325,000 JPY
5,055,141,000 JPY
Accounts receivable - other
1,777,139,000 JPY
2,978,288,000 JPY
1,756,852,000 JPY
2,801,519,000 JPY
Lease receivables
14,038,000 JPY
14,044,000 JPY
Prepaid expenses
42,901,000 JPY
39,278,000 JPY
Merchandise and finished goods
1,176,910,000 JPY
1,038,746,000 JPY
1,040,111,000 JPY
896,725,000 JPY
Work in process
282,708,000 JPY
233,398,000 JPY
523,539,000 JPY
475,783,000 JPY
Inventories
3,330,625,000 JPY
3,331,796,000 JPY
Advance payments to suppliers
JPY
10,800,000 JPY
Raw materials and supplies
1,871,007,000 JPY
447,147,000 JPY
1,768,145,000 JPY
408,520,000 JPY
Allowance for doubtful accounts
-287,000 JPY
-65,100,000 JPY
-286,000 JPY
-113,100,000 JPY
Other
242,308,000 JPY
174,558,000 JPY
311,004,000 JPY
233,745,000 JPY
Current assets
14,484,864,000 JPY
12,724,967,000 JPY
12,603,778,000 JPY
11,672,743,000 JPY
Non-current assets
Property, plant and equipment
Land
3,004,916,000 JPY
2,708,582,000 JPY
3,004,916,000 JPY
2,708,582,000 JPY
Buildings
Buildings, net
1,573,249,000 JPY
1,654,519,000 JPY
Property, plant and equipment
10,602,340,000 JPY
5,950,981,000 JPY
11,179,615,000 JPY
5,982,398,000 JPY
Leased assets, net
14,561,000 JPY
JPY
Construction in progress
10,989,000 JPY
9,407,000 JPY
9,971,000 JPY
9,971,000 JPY
Other, net
91,319,000 JPY
107,245,000 JPY
Structures
Structures, net
321,102,000 JPY
333,352,000 JPY
Machinery and equipment
Machinery and equipment, net
1,259,975,000 JPY
1,190,279,000 JPY
Other
961,909,000 JPY
977,879,000 JPY
Accumulated depreciation
-870,590,000 JPY
-870,633,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
59,652,000 JPY
81,594,000 JPY
Vehicles
Vehicles, net
4,449,000 JPY
4,098,000 JPY
Intangible assets
Intangible assets
117,559,000 JPY
109,588,000 JPY
166,638,000 JPY
157,346,000 JPY
Software
65,404,000 JPY
105,570,000 JPY
Leasehold interests in land
31,883,000 JPY
31,883,000 JPY
Other
4,179,000 JPY
11,255,000 JPY
Other intangible assets
Telephone subscription right
8,121,000 JPY
8,637,000 JPY
Investments and other assets
1,706,421,000 JPY
2,923,154,000 JPY
1,695,881,000 JPY
2,219,204,000 JPY
Investment securities
126,724,000 JPY
126,724,000 JPY
156,096,000 JPY
156,096,000 JPY
Shares of subsidiaries and associates
565,874,000 JPY
555,350,000 JPY
Investments in capital
1,269,000 JPY
1,269,000 JPY
Long-term loans receivable from subsidiaries and associates
983,920,000 JPY
123,300,000 JPY
Long-term prepaid expenses
16,203,000 JPY
24,035,000 JPY
Deferred tax assets
1,016,956,000 JPY
1,005,949,000 JPY
1,107,203,000 JPY
1,111,221,000 JPY
Other
562,751,000 JPY
224,437,000 JPY
443,469,000 JPY
238,813,000 JPY
Allowance for doubtful accounts
-11,000 JPY
-243,011,000 JPY
-10,887,000 JPY
-243,887,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
169,026,000 JPY
169,026,000 JPY
Distressed receivables
11,000 JPY
10,887,000 JPY
Investment property, net
72,749,000 JPY
73,091,000 JPY
Investment property
Non-current assets
12,426,321,000 JPY
8,983,723,000 JPY
13,042,135,000 JPY
8,358,949,000 JPY
Other assets
Other assets
Assets
867,748,000 JPY
26,911,186,000 JPY
13,131,643,000 JPY
11,290,781,000 JPY
260,000 JPY
21,708,690,000 JPY
973,113,000 JPY
13,131,904,000 JPY
12,584,025,000 JPY
25,645,914,000 JPY
10,334,164,000 JPY
JPY
12,584,025,000 JPY
1,242,380,000 JPY
20,031,692,000 JPY
1,007,480,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Long-term borrowings
5,762,189,000 JPY
3,070,723,000 JPY
5,661,886,000 JPY
2,354,696,000 JPY
Non-current liabilities
7,986,759,000 JPY
5,028,407,000 JPY
7,961,324,000 JPY
4,366,810,000 JPY
Deferred tax liabilities
369,436,000 JPY
419,495,000 JPY
Other
61,548,000 JPY
70,797,000 JPY
Lease liabilities
13,060,000 JPY
JPY
Asset retirement obligations
504,326,000 JPY
446,779,000 JPY
498,826,000 JPY
441,706,000 JPY
Provision for retirement benefits
1,298,834,000 JPY
1,320,197,000 JPY
Provisions
Long-term guarantee deposits
47,010,000 JPY
68,210,000 JPY
Current liabilities
Notes payable - trade
195,923,000 JPY
161,537,000 JPY
Short-term borrowings
JPY
JPY
200,000,000 JPY
200,000,000 JPY
Deposits received
45,504,000 JPY
49,581,000 JPY
Accounts payable - trade
5,846,504,000 JPY
5,748,243,000 JPY
Accounts payable - other
4,500,607,000 JPY
4,187,622,000 JPY
4,161,565,000 JPY
3,923,988,000 JPY
Lease liabilities
2,710,000 JPY
JPY
Current portion of long-term borrowings
1,357,814,000 JPY
742,090,000 JPY
1,355,579,000 JPY
741,019,000 JPY
Accrued expenses
168,501,000 JPY
171,481,000 JPY
Income taxes payable
283,266,000 JPY
168,144,000 JPY
52,102,000 JPY
16,778,000 JPY
Other
1,528,857,000 JPY
466,000 JPY
1,534,725,000 JPY
1,127,000 JPY
Deposits received
Contract liabilities
3,558,000 JPY
466,000 JPY
4,224,000 JPY
1,127,000 JPY
Current liabilities
12,443,528,000 JPY
11,775,011,000 JPY
12,013,960,000 JPY
11,322,436,000 JPY
Provisions
Provision for bonuses
483,913,000 JPY
404,990,000 JPY
323,592,000 JPY
274,638,000 JPY
Liabilities
20,430,288,000 JPY
16,803,419,000 JPY
19,975,285,000 JPY
15,689,246,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,318,116,000 JPY
4,882,685,000 JPY
5,558,033,000 JPY
4,321,661,000 JPY
Share capital
865,444,000 JPY
865,444,000 JPY
865,444,000 JPY
865,444,000 JPY
Capital surplus
637,851,000 JPY
635,039,000 JPY
637,851,000 JPY
635,039,000 JPY
Legal capital surplus
612,520,000 JPY
612,520,000 JPY
Other capital surplus
22,519,000 JPY
22,519,000 JPY
Retained earnings
4,856,817,000 JPY
3,424,198,000 JPY
4,096,428,000 JPY
2,862,867,000 JPY
Legal retained earnings
111,300,000 JPY
111,300,000 JPY
Other retained earnings
Retained earnings brought forward
2,823,897,000 JPY
2,262,567,000 JPY
Treasury shares
-41,996,000 JPY
-41,996,000 JPY
-41,690,000 JPY
-41,690,000 JPY
Valuation and translation adjustments
161,915,000 JPY
22,586,000 JPY
112,435,000 JPY
20,785,000 JPY
Valuation difference on available-for-sale securities
22,586,000 JPY
22,586,000 JPY
20,785,000 JPY
20,785,000 JPY
Net assets
22,586,000 JPY
-41,996,000 JPY
22,586,000 JPY
612,520,000 JPY
3,424,198,000 JPY
4,882,685,000 JPY
111,300,000 JPY
2,823,897,000 JPY
489,000,000 JPY
865,444,000 JPY
6,480,897,000 JPY
635,039,000 JPY
22,586,000 JPY
10,107,000 JPY
865,000 JPY
4,905,271,000 JPY
6,318,116,000 JPY
161,915,000 JPY
-41,996,000 JPY
129,221,000 JPY
865,444,000 JPY
637,851,000 JPY
22,519,000 JPY
4,856,817,000 JPY
-41,690,000 JPY
22,519,000 JPY
5,558,033,000 JPY
112,435,000 JPY
82,195,000 JPY
111,300,000 JPY
2,262,567,000 JPY
4,321,661,000 JPY
612,520,000 JPY
489,000,000 JPY
-41,690,000 JPY
2,862,867,000 JPY
20,785,000 JPY
865,444,000 JPY
5,670,629,000 JPY
160,000 JPY
865,444,000 JPY
9,454,000 JPY
4,342,446,000 JPY
20,785,000 JPY
20,785,000 JPY
637,851,000 JPY
4,096,428,000 JPY
635,039,000 JPY
5,063,100,000 JPY
11,506,000 JPY
3,901,994,000 JPY
-41,281,000 JPY
111,300,000 JPY
489,000,000 JPY
865,444,000 JPY
3,301,694,000 JPY
5,372,703,000 JPY
612,520,000 JPY
5,361,196,000 JPY
109,059,000 JPY
96,996,000 JPY
865,444,000 JPY
22,519,000 JPY
11,506,000 JPY
6,525,113,000 JPY
11,506,000 JPY
637,851,000 JPY
635,039,000 JPY
-41,281,000 JPY
6,634,328,000 JPY
556,000 JPY
155,000 JPY
Liabilities and net assets
26,911,186,000 JPY
21,708,690,000 JPY
25,645,914,000 JPY
20,031,692,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.