Consolidated Balance Sheet

Smaregi,Inc. - Filing #7292157

Concept As at
2024-10-31
As at
2024-04-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,033,790,000 JPY
5,284,561,000 JPY
Accounts receivable - trade
669,840,000 JPY
611,981,000 JPY
Prepaid expenses
111,914,000 JPY
90,482,000 JPY
Other
176,902,000 JPY
220,470,000 JPY
Allowance for doubtful accounts
-437,000 JPY
-398,000 JPY
Current assets
7,704,198,000 JPY
6,902,858,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
203,100,000 JPY
142,019,000 JPY
Property, plant and equipment
467,667,000 JPY
309,352,000 JPY
Intangible assets
Goodwill
167,771,000 JPY
JPY
Other intangible assets
Intangible assets
424,671,000 JPY
248,494,000 JPY
Software
211,470,000 JPY
215,443,000 JPY
Investments and other assets
Investment securities
32,280,000 JPY
42,281,000 JPY
Deferred tax assets
212,950,000 JPY
193,400,000 JPY
Other
2,420,000 JPY
7,176,000 JPY
Investments and other assets
619,721,000 JPY
492,293,000 JPY
Non-current assets
1,512,060,000 JPY
1,050,140,000 JPY
Assets
9,216,259,000 JPY
7,952,998,000 JPY
Liabilities and net assets
Non-current liabilities
157,529,000 JPY
105,115,000 JPY
Asset retirement obligations
157,529,000 JPY
105,115,000 JPY
Current liabilities
2,238,638,000 JPY
1,878,731,000 JPY
Accounts payable - other
373,840,000 JPY
381,527,000 JPY
Accrued expenses
81,674,000 JPY
76,638,000 JPY
Deposits received
369,855,000 JPY
115,828,000 JPY
Asset retirement obligations
3,570,000 JPY
JPY
Liabilities
2,396,168,000 JPY
1,983,847,000 JPY
Shareholders' equity
6,820,090,000 JPY
5,969,150,000 JPY
Share capital
1,155,791,000 JPY
1,154,961,000 JPY
Capital surplus
1,184,440,000 JPY
1,160,942,000 JPY
Retained earnings
5,077,358,000 JPY
4,284,563,000 JPY
Treasury shares
-597,499,000 JPY
-631,316,000 JPY
Net assets
6,820,090,000 JPY
5,969,150,000 JPY
Liabilities and net assets
9,216,259,000 JPY
7,952,998,000 JPY
Liabilities
Current liabilities
Income taxes payable
452,446,000 JPY
318,658,000 JPY
Provisions
Provision for bonuses
159,696,000 JPY
JPY
Other
15,048,000 JPY
54,902,000 JPY
Advances received
448,663,000 JPY
465,434,000 JPY
Non-current liabilities
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.