Consolidated Balance Sheet

BEAUTY GARAGE Inc. - Filing #7292033

Concept As at
2024-10-31
As at
2024-04-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,523,063,000 JPY
3,523,768,000 JPY
Notes and accounts receivable - trade
2,850,642,000 JPY
2,869,968,000 JPY
Merchandise and finished goods
3,468,849,000 JPY
3,199,442,000 JPY
Work in process
268,429,000 JPY
150,992,000 JPY
Other
707,139,000 JPY
571,070,000 JPY
Advance payments to suppliers
152,009,000 JPY
221,950,000 JPY
Allowance for doubtful accounts
-20,201,000 JPY
-20,226,000 JPY
Current assets
11,426,749,000 JPY
10,921,420,000 JPY
Operational investment securities
181,984,000 JPY
161,984,000 JPY
Non-current assets
2,879,879,000 JPY
2,703,170,000 JPY
Investments and other assets
2,052,618,000 JPY
1,834,804,000 JPY
Non-current assets
Property, plant and equipment
347,226,000 JPY
325,832,000 JPY
Property, plant and equipment
Intangible assets
Goodwill
172,899,000 JPY
207,837,000 JPY
Other intangible assets
Other
19,887,000 JPY
7,684,000 JPY
Intangible assets
480,034,000 JPY
542,533,000 JPY
Software
287,247,000 JPY
327,012,000 JPY
Investments and other assets
Assets
14,306,629,000 JPY
13,624,591,000 JPY
Liabilities and net assets
Non-current liabilities
1,452,745,000 JPY
1,627,455,000 JPY
Long-term borrowings
895,826,000 JPY
1,085,531,000 JPY
Retirement benefit liability
38,683,000 JPY
42,492,000 JPY
Asset retirement obligations
66,939,000 JPY
65,223,000 JPY
Current liabilities
5,380,154,000 JPY
4,857,423,000 JPY
Short-term borrowings
JPY
5,000,000 JPY
Notes and accounts payable - trade
2,074,581,000 JPY
2,015,919,000 JPY
Accounts payable - other
429,903,000 JPY
394,208,000 JPY
Asset retirement obligations
3,231,000 JPY
3,231,000 JPY
Liabilities
6,832,899,000 JPY
6,484,879,000 JPY
Shareholders' equity
7,277,679,000 JPY
6,951,373,000 JPY
Share capital
768,385,000 JPY
768,385,000 JPY
Capital surplus
818,498,000 JPY
794,585,000 JPY
Retained earnings
5,822,490,000 JPY
5,469,011,000 JPY
Treasury shares
-131,695,000 JPY
-80,608,000 JPY
Valuation and translation adjustments
-8,167,000 JPY
-1,088,000 JPY
Valuation difference on available-for-sale securities
-3,449,000 JPY
2,776,000 JPY
Foreign currency translation adjustment
-4,717,000 JPY
-3,864,000 JPY
Non-controlling interests
204,217,000 JPY
189,426,000 JPY
Net assets
7,473,729,000 JPY
7,139,712,000 JPY
Liabilities and net assets
14,306,629,000 JPY
13,624,591,000 JPY
Liabilities
Current liabilities
Income taxes payable
381,644,000 JPY
381,522,000 JPY
Current portion of long-term borrowings
628,469,000 JPY
547,085,000 JPY
Provisions
Provision for bonuses
303,387,000 JPY
89,396,000 JPY
Other
618,436,000 JPY
634,948,000 JPY
Advances received
644,298,000 JPY
523,389,000 JPY
Non-current liabilities
Other
451,296,000 JPY
434,208,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.