Consolidated Balance Sheet
Concept |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated balance sheet | |||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||
Non-current assets | |||||||||||||||||||||||||||
Property, plant and equipment | |||||||||||||||||||||||||||
Buildings, net |
677,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
740,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment |
7,586,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,918,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | |||||||||||||||||||||||||||
Telephone subscription right |
164,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
164,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets |
24,722,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
16,216,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Software |
20,811,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
16,051,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | |||||||||||||||||||||||||||
Investment securities |
2,858,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments in capital |
30,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
30,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets |
18,226,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
18,855,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets |
30,967,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
29,346,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Guarantee deposits |
1,019,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,257,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses |
102,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
278,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets |
63,276,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
50,481,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | |||||||||||||||||||||||||||
Cash and deposits |
1,053,734,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
653,631,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Notes receivable - trade |
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade |
512,719,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
951,473,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - other |
40,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Contract assets |
10,833,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
26,094,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Merchandise and finished goods |
236,594,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
193,546,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses |
24,961,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
21,902,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Work in process |
9,981,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,875,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Raw materials and supplies |
235,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
235,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other |
JPY
|
— | — | — | — | — | — | — | — | — | — |
113,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets |
1,916,903,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,859,896,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets |
1,980,179,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,910,378,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||
Non-current liabilities | |||||||||||||||||||||||||||
Long-term borrowings |
24,281,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
66,091,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities |
135,240,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
211,230,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | |||||||||||||||||||||||||||
Deposits received |
10,761,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
6,288,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable |
63,044,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
41,251,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other |
29,913,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
44,310,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current portion of long-term borrowings |
41,810,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
51,818,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses |
54,587,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
47,295,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Advances received |
175,484,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
142,646,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities |
583,591,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
807,881,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities |
718,832,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,019,112,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | |||||||||||||||||||||||||||
Shareholders' equity |
1,261,347,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
891,266,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share capital |
350,264,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
246,895,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus |
350,264,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
246,895,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings |
646,425,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
440,923,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares |
-85,606,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-43,447,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
1,261,347,000
JPY
|
350,264,000
JPY
|
350,264,000
JPY
|
1,261,347,000
JPY
|
165,000
JPY
|
350,264,000
JPY
|
646,260,000
JPY
|
646,425,000
JPY
|
-85,606,000
JPY
|
440,923,000
JPY
|
246,895,000
JPY
|
891,266,000
JPY
|
246,895,000
JPY
|
891,266,000
JPY
|
-43,447,000
JPY
|
440,758,000
JPY
|
165,000
JPY
|
246,895,000
JPY
|
731,905,000
JPY
|
246,895,000
JPY
|
165,000
JPY
|
246,895,000
JPY
|
731,905,000
JPY
|
281,496,000
JPY
|
-43,382,000
JPY
|
246,895,000
JPY
|
281,331,000
JPY
|
Liabilities and net assets |
1,980,179,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,910,378,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||
Shareholders' equity |