Statement Of Members' Equity

Brangista inc. - Filing #7291647

Concept	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30
Statement of members' equity
Statement of members' equity
Net assets	-771,073,000 JPY	—	1,600,017,000 JPY	—	—	1,038,646,000 JPY	—	3,637,102,000 JPY	—	73,841,000 JPY	—	—	1,038,646,000 JPY	—	—	621,052,000 JPY	3,884,000 JPY	—	1,600,017,000 JPY	—	2,793,489,000 JPY	1,114,834,000 JPY	3,832,136,000 JPY	1,343,492,000 JPY	—	—	621,052,000 JPY	1,649,302,000 JPY	—	—	—	—	—	-771,073,000 JPY	228,658,000 JPY	1,038,646,000 JPY	2,520,729,000 JPY	1,042,531,000 JPY	1,021,448,000 JPY	—	—	—	—	621,052,000 JPY	575,521,000 JPY	54,203,000 JPY	JPY	2,249,999,000 JPY	—	-493,361,000 JPY	575,521,000 JPY	—	JPY	-493,361,000 JPY	—	4,158,000 JPY	2,046,705,000 JPY	—	4,158,000 JPY	1,114,834,000 JPY	—	—	—	—	—	1,343,492,000 JPY	2,046,705,000 JPY	—	—	—	621,052,000 JPY	—	228,658,000 JPY	2,191,637,000 JPY	—	JPY	—	1,021,448,000 JPY	1,042,497,000 JPY	—	—	3,871,000 JPY	228,658,000 JPY	1,114,834,000 JPY	3,871,000 JPY	621,052,000 JPY	1,475,055,000 JPY	1,343,492,000 JPY	1,616,202,000 JPY	1,475,055,000 JPY	-493,361,000 JPY	621,052,000 JPY	4,114,000 JPY	-493,361,000 JPY	462,948,000 JPY	1,612,087,000 JPY	1,021,448,000 JPY	4,114,000 JPY	JPY
Changes during period
Profit (loss)	—	—	—	1,024,495,000 JPY	—	—	626,442,000 JPY	—	1,024,495,000 JPY	—	1,024,495,000 JPY	—	—	—	—	—	—	1,024,495,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	571,650,000 JPY	—	—	—	—	—	—	—	—	583,753,000 JPY	—	—	—	—	—	571,650,000 JPY	—	—	—	—	—	571,650,000 JPY	571,650,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	19,638,000 JPY	—	—	—	—	1,058,011,000 JPY	—	—	—	—	—	—	1,038,646,000 JPY	—	—	—	1,038,646,000 JPY	—	—	—	—	—	—	1,038,646,000 JPY	—	—	—	1,038,372,000 JPY	—	—	1,038,646,000 JPY	—	—	—	—	—	—	—	—	—	-273,000 JPY	—	—	—	—	—	—	—	—	—	54,247,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	43,000 JPY	—	—	—	—	—	—	—	—	—	—	—	54,203,000 JPY	43,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	19,638,000 JPY	—	1,024,495,000 JPY	JPY	—	1,387,103,000 JPY	—	746,783,000 JPY	—	1,024,495,000 JPY	-277,712,000 JPY	—	1,038,646,000 JPY	JPY	—	—	1,785,430,000 JPY	—	JPY	—	—	—	—	1,038,646,000 JPY	JPY	—	—	1,038,372,000 JPY	329,092,000 JPY	JPY	1,038,646,000 JPY	606,804,000 JPY	—	—	—	—	—	—	-277,712,000 JPY	JPY	-273,000 JPY	571,650,000 JPY	—	—	—	—	—	JPY	—	—	633,796,000 JPY	—	—	579,549,000 JPY	—	—	571,650,000 JPY	—	—	JPY	JPY	JPY	571,650,000 JPY	571,650,000 JPY	—	—	43,000 JPY	JPY	JPY	—	579,549,000 JPY	—	—	JPY	—	JPY	—	—	54,203,000 JPY	43,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—