Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Balance sheet
Balance sheet
Assets
Current assets
3,064,457,000 JPY
659,038,000 JPY
1,161,552,000 JPY
3,053,526,000 JPY
Cash and deposits
1,380,070,000 JPY
502,975,000 JPY
1,070,029,000 JPY
1,856,549,000 JPY
Accounts receivable - trade
47,020,000 JPY
49,768,000 JPY
Prepaid expenses
116,877,000 JPY
23,974,000 JPY
12,041,000 JPY
83,205,000 JPY
Other
19,613,000 JPY
8,575,000 JPY
5,942,000 JPY
34,082,000 JPY
Allowance for doubtful accounts
-84,261,000 JPY
-37,615,000 JPY
-66,043,000 JPY
-70,461,000 JPY
Non-current assets
Property, plant and equipment
Buildings
25,279,000 JPY
21,663,000 JPY
16,971,000 JPY
20,665,000 JPY
Accumulated depreciation
-12,653,000 JPY
-9,037,000 JPY
-7,647,000 JPY
-11,341,000 JPY
Buildings, net
12,625,000 JPY
12,625,000 JPY
9,324,000 JPY
9,324,000 JPY
Property, plant and equipment
33,369,000 JPY
14,581,000 JPY
9,999,000 JPY
23,831,000 JPY
Own-used assets
Tools, furniture and fixtures
90,924,000 JPY
9,174,000 JPY
8,253,000 JPY
81,292,000 JPY
Accumulated depreciation
-70,180,000 JPY
-7,218,000 JPY
-7,577,000 JPY
-66,784,000 JPY
Tools, furniture and fixtures, net
20,744,000 JPY
1,956,000 JPY
675,000 JPY
14,507,000 JPY
Intangible assets
Intangible assets
70,805,000 JPY
60,847,000 JPY
Other
70,805,000 JPY
60,847,000 JPY
Other intangible assets
Investments and other assets
Investment securities
1,597,540,000 JPY
1,595,040,000 JPY
287,000 JPY
2,787,000 JPY
Shares of subsidiaries and associates
271,287,000 JPY
271,287,000 JPY
Investments and other assets
1,791,207,000 JPY
4,010,853,000 JPY
1,747,293,000 JPY
746,690,000 JPY
Long-term loans receivable from subsidiaries and associates
2,100,000,000 JPY
2,000,000,000 JPY
Deferred tax assets
140,329,000 JPY
JPY
242,179,000 JPY
697,381,000 JPY
Other
53,337,000 JPY
46,521,000 JPY
Allowance for doubtful accounts
-10,579,000 JPY
0 JPY
-808,309,000 JPY
-1,638,000 JPY
Distressed receivables
0 JPY
1,457,000 JPY
Non-current assets
1,895,382,000 JPY
4,025,435,000 JPY
1,757,293,000 JPY
831,369,000 JPY
Other assets
Current assets
Accounts receivable - other
114,107,000 JPY
89,813,000 JPY
Other assets
Assets
4,959,840,000 JPY
4,684,473,000 JPY
2,918,845,000 JPY
3,884,896,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
150,528,000 JPY
422,787,000 JPY
340,200,000 JPY
340,200,000 JPY
Long-term borrowings
100,333,000 JPY
100,333,000 JPY
340,200,000 JPY
340,200,000 JPY
Deferred tax liabilities
50,194,000 JPY
322,454,000 JPY
JPY
JPY
Current liabilities
1,172,209,000 JPY
429,549,000 JPY
531,940,000 JPY
1,294,697,000 JPY
Short-term borrowings
339,866,000 JPY
339,866,000 JPY
408,755,000 JPY
408,755,000 JPY
Accounts payable - trade
138,589,000 JPY
141,715,000 JPY
Accounts payable - other
159,427,000 JPY
34,032,000 JPY
32,754,000 JPY
167,245,000 JPY
Income taxes payable
141,758,000 JPY
30,405,000 JPY
49,547,000 JPY
75,611,000 JPY
Deposits received
19,051,000 JPY
2,485,000 JPY
3,370,000 JPY
26,428,000 JPY
Other
109,459,000 JPY
12,542,000 JPY
29,471,000 JPY
144,113,000 JPY
Liabilities
1,322,737,000 JPY
852,336,000 JPY
872,140,000 JPY
1,634,897,000 JPY
Shareholders' equity
2,520,729,000 JPY
2,793,489,000 JPY
2,046,705,000 JPY
2,191,637,000 JPY
Share capital
621,052,000 JPY
621,052,000 JPY
621,052,000 JPY
621,052,000 JPY
Capital surplus
1,021,448,000 JPY
1,343,492,000 JPY
1,343,492,000 JPY
1,021,448,000 JPY
Legal capital surplus
1,114,834,000 JPY
1,114,834,000 JPY
Other capital surplus
228,658,000 JPY
228,658,000 JPY
Retained earnings
1,649,302,000 JPY
1,600,017,000 JPY
575,521,000 JPY
1,042,497,000 JPY
Other retained earnings
Retained earnings brought forward
1,600,017,000 JPY
575,521,000 JPY
Treasury shares
-771,073,000 JPY
-771,073,000 JPY
-493,361,000 JPY
-493,361,000 JPY
Valuation and translation adjustments
1,042,531,000 JPY
1,038,646,000 JPY
JPY
4,158,000 JPY
Valuation difference on available-for-sale securities
1,038,646,000 JPY
1,038,646,000 JPY
JPY
JPY
Net assets
3,637,102,000 JPY
73,841,000 JPY
228,658,000 JPY
1,038,646,000 JPY
2,520,729,000 JPY
1,042,531,000 JPY
1,038,646,000 JPY
1,021,448,000 JPY
621,052,000 JPY
3,884,000 JPY
1,600,017,000 JPY
2,793,489,000 JPY
1,114,834,000 JPY
3,832,136,000 JPY
1,343,492,000 JPY
-771,073,000 JPY
621,052,000 JPY
1,600,017,000 JPY
1,649,302,000 JPY
1,038,646,000 JPY
-771,073,000 JPY
2,191,637,000 JPY
JPY
2,046,705,000 JPY
1,021,448,000 JPY
1,042,497,000 JPY
4,158,000 JPY
1,114,834,000 JPY
1,343,492,000 JPY
2,046,705,000 JPY
621,052,000 JPY
575,521,000 JPY
54,203,000 JPY
JPY
2,249,999,000 JPY
621,052,000 JPY
-493,361,000 JPY
575,521,000 JPY
JPY
228,658,000 JPY
-493,361,000 JPY
4,158,000 JPY
3,871,000 JPY
JPY
621,052,000 JPY
1,475,055,000 JPY
1,475,055,000 JPY
1,343,492,000 JPY
1,616,202,000 JPY
-493,361,000 JPY
621,052,000 JPY
4,114,000 JPY
-493,361,000 JPY
4,114,000 JPY
462,948,000 JPY
1,612,087,000 JPY
1,021,448,000 JPY
3,871,000 JPY
228,658,000 JPY
1,114,834,000 JPY
Liabilities and net assets
4,959,840,000 JPY
4,684,473,000 JPY
2,918,845,000 JPY
3,884,896,000 JPY
Liabilities
Current liabilities
Contract liabilities
139,661,000 JPY
217,999,000 JPY
Deposits received
Provision for bonuses
124,394,000 JPY
10,216,000 JPY
8,040,000 JPY
112,826,000 JPY
Provisions
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.