Statement Of Changes In Equity

SHOBIDO Corporation - Filing #7291456

Concept	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30
Statement of changes in equity
Statement of changes in equity
Net assets	JPY	—	—	249,761,000 JPY	-81,071,000 JPY	—	—	5,918,955,000 JPY	—	—	—	87,996,000 JPY	—	6,575,518,000 JPY	—	JPY	—	—	280,470,000 JPY	—	192,473,000 JPY	—	545,500,000 JPY	136,904,000 JPY	—	5,563,007,000 JPY	—	6,647,697,000 JPY	264,313,000 JPY	6,928,167,000 JPY	264,313,000 JPY	—	64,700,000 JPY	545,500,000 JPY	5,372,114,000 JPY	—	—	—	—	—	-81,071,000 JPY	—	87,996,000 JPY	6,100,856,000 JPY	474,662,000 JPY	264,313,000 JPY	—	—	—	93,248,000 JPY	198,000,000 JPY	—	—	JPY	—	—	—	—	545,500,000 JPY	395,607,000 JPY	5,163,473,000 JPY	93,560,000 JPY	69,847,000 JPY	6,300,143,000 JPY	—	-81,071,000 JPY	5,519,421,000 JPY	—	378,652,000 JPY	-81,071,000 JPY	—	585,273,000 JPY	6,626,815,000 JPY	—	119,818,000 JPY	264,313,000 JPY	—	—	308,805,000 JPY	—	—	—	264,313,000 JPY	6,248,162,000 JPY	—	64,700,000 JPY	—	—	—	545,500,000 JPY	—	—	5,621,310,000 JPY	—	69,847,000 JPY	—	264,313,000 JPY	—	4,892,569,000 JPY	93,248,000 JPY	—	—	—	198,000,000 JPY	121,827,000 JPY	436,744,000 JPY	198,000,000 JPY	411,157,000 JPY	4,481,186,000 JPY	264,313,000 JPY	4,958,962,000 JPY	545,500,000 JPY	6,143,396,000 JPY	5,687,703,000 JPY	264,313,000 JPY	5,980,138,000 JPY	-81,071,000 JPY	545,500,000 JPY	613,178,000 JPY	-81,071,000 JPY	4,549,231,000 JPY	44,535,000 JPY	5,277,972,000 JPY	44,535,000 JPY	264,313,000 JPY	64,700,000 JPY	455,692,000 JPY	93,248,000 JPY	131,899,000 JPY	88,987,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	-290,615,000 JPY	—	—	-290,615,000 JPY	—	-290,615,000 JPY	—	-290,615,000 JPY	—	—	—	—	—	—	—	-290,615,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-290,615,000 JPY	—	—	-290,615,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-132,097,000 JPY	—	—	—	—	—	—	—	—	—	-132,097,000 JPY	—	—	-132,097,000 JPY	—	—	-132,097,000 JPY	—	—	—	—	—	—	-132,097,000 JPY	-132,097,000 JPY	—	—	—	—	—	—	—	—	-132,097,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	—	—	—	—	690,149,000 JPY	—	—	774,690,000 JPY	—	690,149,000 JPY	—	690,149,000 JPY	—	—	—	—	—	—	—	690,149,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	692,556,000 JPY	—	—	—	—	—	—	—	—	—	481,866,000 JPY	—	—	—	—	—	692,556,000 JPY	—	—	—	—	—	—	692,556,000 JPY	692,556,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	-116,331,000 JPY	—	—	-93,560,000 JPY	—	—	-145,845,000 JPY	—	—	—	-204,170,000 JPY	—	—	—	—	—	—	-98,182,000 JPY	—	—	—	—	-98,182,000 JPY	—	—	—	—	—	—	18,148,000 JPY	—	—	—	-110,610,000 JPY	—	—	18,148,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	17,086,000 JPY	—	—	-102,352,000 JPY	—	-41,137,000 JPY	-77,040,000 JPY	—	—	—	—	—	—	—	—	—	-23,332,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-27,905,000 JPY	—	—	25,312,000 JPY	—	—	—	25,312,000 JPY	—	—	—	—	—	—	—	—	-77,040,000 JPY	4,572,000 JPY	-12,080,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	JPY	-116,331,000 JPY	—	—	-93,560,000 JPY	JPY	—	-145,845,000 JPY	399,534,000 JPY	JPY	—	275,374,000 JPY	—	399,534,000 JPY	—	399,534,000 JPY	JPY	—	-98,182,000 JPY	—	JPY	—	—	301,351,000 JPY	—	JPY	—	—	—	—	18,148,000 JPY	—	—	—	-110,610,000 JPY	479,545,000 JPY	JPY	18,148,000 JPY	479,545,000 JPY	—	JPY	—	—	—	—	JPY	JPY	JPY	—	—	17,086,000 JPY	-121,827,000 JPY	—	-102,352,000 JPY	JPY	-41,137,000 JPY	483,419,000 JPY	—	—	—	—	—	—	JPY	—	—	320,005,000 JPY	—	—	343,337,000 JPY	—	—	682,287,000 JPY	—	—	JPY	JPY	—	JPY	560,459,000 JPY	560,459,000 JPY	—	—	-27,905,000 JPY	—	JPY	25,312,000 JPY	JPY	—	343,337,000 JPY	25,312,000 JPY	—	JPY	—	JPY	—	JPY	—	—	-77,040,000 JPY	4,572,000 JPY	-12,080,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—