Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,982,079,000 JPY
2,934,515,000 JPY
5,259,425,000 JPY
3,934,018,000 JPY
Notes receivable - trade
338,618,000 JPY
332,211,000 JPY
358,889,000 JPY
346,630,000 JPY
Securities
220,000,000 JPY
220,000,000 JPY
JPY
JPY
Accounts receivable - trade
2,960,013,000 JPY
2,858,843,000 JPY
3,459,833,000 JPY
3,237,047,000 JPY
Prepaid expenses
115,758,000 JPY
88,623,000 JPY
Merchandise and finished goods
1,816,241,000 JPY
1,737,770,000 JPY
Advance payments to suppliers
24,000 JPY
4,177,000 JPY
Supplies
207,567,000 JPY
153,148,000 JPY
Merchandise
1,871,192,000 JPY
1,660,112,000 JPY
Raw materials and supplies
245,819,000 JPY
207,130,000 JPY
Allowance for doubtful accounts
-4,881,000 JPY
-6,084,000 JPY
-5,881,000 JPY
-6,627,000 JPY
Other
369,497,000 JPY
242,273,000 JPY
343,144,000 JPY
222,347,000 JPY
Current assets
10,331,835,000 JPY
9,081,846,000 JPY
12,003,540,000 JPY
10,134,773,000 JPY
Non-current assets
Property, plant and equipment
Land
1,307,893,000 JPY
1,246,093,000 JPY
1,307,893,000 JPY
1,246,093,000 JPY
Buildings
Buildings, net
841,046,000 JPY
883,735,000 JPY
Property, plant and equipment
2,337,115,000 JPY
2,195,390,000 JPY
2,346,463,000 JPY
2,199,009,000 JPY
Leased assets, net
519,000 JPY
1,297,000 JPY
Other, net
127,165,000 JPY
91,918,000 JPY
Structures
Structures, net
1,839,000 JPY
2,022,000 JPY
Accumulated depreciation
-1,449,278,000 JPY
-1,255,030,000 JPY
Other
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
105,891,000 JPY
65,860,000 JPY
Intangible assets
Goodwill
172,854,000 JPY
201,663,000 JPY
Software
23,986,000 JPY
13,939,000 JPY
Intangible assets
204,628,000 JPY
30,095,000 JPY
228,485,000 JPY
20,323,000 JPY
Trademark right
1,101,000 JPY
1,376,000 JPY
Other
31,774,000 JPY
5,007,000 JPY
26,822,000 JPY
5,007,000 JPY
Other intangible assets
Investments and other assets
Investment securities
1,176,241,000 JPY
1,176,241,000 JPY
225,933,000 JPY
225,933,000 JPY
Shares of subsidiaries and associates
1,538,355,000 JPY
1,538,355,000 JPY
Investments and other assets
1,553,894,000 JPY
3,413,246,000 JPY
618,920,000 JPY
2,632,477,000 JPY
Investments in capital
1,350,000 JPY
1,350,000 JPY
Guarantee deposits
133,229,000 JPY
133,229,000 JPY
Long-term loans receivable from subsidiaries and associates
100,000,000 JPY
299,580,000 JPY
Other
181,551,000 JPY
199,837,000 JPY
Allowance for doubtful accounts
-505,000 JPY
-505,000 JPY
-505,000 JPY
-27,595,000 JPY
Prepaid pension costs
196,607,000 JPY
193,655,000 JPY
Investments in capital of subsidiaries and associates
267,462,000 JPY
267,462,000 JPY
Distressed receivables
505,000 JPY
505,000 JPY
Non-current assets
4,095,637,000 JPY
5,638,732,000 JPY
3,193,868,000 JPY
4,851,810,000 JPY
Other assets
Other assets
Assets
14,427,472,000 JPY
14,720,578,000 JPY
15,197,409,000 JPY
14,986,584,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,365,894,000 JPY
2,619,366,000 JPY
3,081,188,000 JPY
2,996,623,000 JPY
Long-term borrowings
2,014,500,000 JPY
2,014,500,000 JPY
2,703,500,000 JPY
2,703,500,000 JPY
Deferred tax liabilities
105,580,000 JPY
99,083,000 JPY
158,864,000 JPY
114,696,000 JPY
Other
25,345,000 JPY
24,725,000 JPY
19,597,000 JPY
17,766,000 JPY
Lease liabilities
JPY
599,000 JPY
Asset retirement obligations
71,838,000 JPY
32,427,000 JPY
71,275,000 JPY
32,111,000 JPY
Long-term borrowings from subsidiaries and associates
300,000,000 JPY
JPY
Provision for retirement benefits for directors (and other officers)
148,630,000 JPY
148,630,000 JPY
127,950,000 JPY
127,950,000 JPY
Current liabilities
5,486,059,000 JPY
5,173,045,000 JPY
5,816,077,000 JPY
5,363,144,000 JPY
Short-term borrowings
1,300,000,000 JPY
1,200,000,000 JPY
900,000,000 JPY
800,000,000 JPY
Accounts payable - other
475,604,000 JPY
543,013,000 JPY
Accrued expenses
56,102,000 JPY
89,490,000 JPY
Income taxes payable
64,902,000 JPY
14,719,000 JPY
398,795,000 JPY
365,623,000 JPY
Accrued consumption taxes
16,595,000 JPY
39,390,000 JPY
Deposits received
9,763,000 JPY
19,742,000 JPY
Unearned revenue
246,000 JPY
247,000 JPY
Other
677,211,000 JPY
64,800,000 JPY
899,646,000 JPY
68,000,000 JPY
Current liabilities
Lease liabilities
599,000 JPY
791,000 JPY
Current portion of long-term borrowings
1,394,000,000 JPY
1,394,000,000 JPY
1,624,000,000 JPY
1,624,000,000 JPY
Deposits received
Contract liabilities
22,382,000 JPY
19,191,000 JPY
16,102,000 JPY
16,102,000 JPY
Provision for bonuses
151,138,000 JPY
137,988,000 JPY
153,300,000 JPY
140,000,000 JPY
Provisions
Liabilities
7,851,954,000 JPY
7,792,411,000 JPY
8,897,265,000 JPY
8,359,768,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,100,856,000 JPY
6,647,697,000 JPY
5,621,310,000 JPY
6,248,162,000 JPY
Share capital
545,500,000 JPY
545,500,000 JPY
545,500,000 JPY
545,500,000 JPY
Capital surplus
264,313,000 JPY
264,313,000 JPY
264,313,000 JPY
264,313,000 JPY
Legal capital surplus
264,313,000 JPY
264,313,000 JPY
Retained earnings
5,372,114,000 JPY
5,918,955,000 JPY
4,892,569,000 JPY
5,519,421,000 JPY
Legal retained earnings
64,700,000 JPY
64,700,000 JPY
Other retained earnings
Retained earnings brought forward
5,563,007,000 JPY
5,163,473,000 JPY
Treasury shares
-81,071,000 JPY
-81,071,000 JPY
-81,071,000 JPY
-81,071,000 JPY
Valuation and translation adjustments
474,662,000 JPY
280,470,000 JPY
585,273,000 JPY
378,652,000 JPY
Valuation difference on available-for-sale securities
87,996,000 JPY
87,996,000 JPY
69,847,000 JPY
69,847,000 JPY
Deferred gains or losses on hedges
249,761,000 JPY
192,473,000 JPY
395,607,000 JPY
308,805,000 JPY
Net assets
JPY
249,761,000 JPY
-81,071,000 JPY
5,918,955,000 JPY
87,996,000 JPY
6,575,518,000 JPY
JPY
192,473,000 JPY
280,470,000 JPY
545,500,000 JPY
136,904,000 JPY
5,563,007,000 JPY
6,647,697,000 JPY
264,313,000 JPY
6,928,167,000 JPY
264,313,000 JPY
64,700,000 JPY
545,500,000 JPY
5,372,114,000 JPY
-81,071,000 JPY
87,996,000 JPY
6,100,856,000 JPY
474,662,000 JPY
264,313,000 JPY
93,248,000 JPY
198,000,000 JPY
JPY
545,500,000 JPY
395,607,000 JPY
5,163,473,000 JPY
93,560,000 JPY
69,847,000 JPY
6,300,143,000 JPY
-81,071,000 JPY
5,519,421,000 JPY
378,652,000 JPY
-81,071,000 JPY
585,273,000 JPY
6,626,815,000 JPY
308,805,000 JPY
119,818,000 JPY
264,313,000 JPY
264,313,000 JPY
6,248,162,000 JPY
64,700,000 JPY
545,500,000 JPY
5,621,310,000 JPY
69,847,000 JPY
264,313,000 JPY
4,892,569,000 JPY
93,248,000 JPY
198,000,000 JPY
121,827,000 JPY
436,744,000 JPY
198,000,000 JPY
411,157,000 JPY
4,481,186,000 JPY
264,313,000 JPY
4,958,962,000 JPY
545,500,000 JPY
6,143,396,000 JPY
264,313,000 JPY
5,687,703,000 JPY
5,980,138,000 JPY
-81,071,000 JPY
545,500,000 JPY
613,178,000 JPY
-81,071,000 JPY
4,549,231,000 JPY
44,535,000 JPY
5,277,972,000 JPY
44,535,000 JPY
264,313,000 JPY
64,700,000 JPY
455,692,000 JPY
93,248,000 JPY
131,899,000 JPY
88,987,000 JPY
Liabilities and net assets
14,427,472,000 JPY
14,720,578,000 JPY
15,197,409,000 JPY
14,986,584,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.