Statement Of Cash Flows

MARUYAMA MFG.CO.,INC. - Filing #7291412

Concept As at
2024-09-30
2023-10-01 to
2024-09-30
2023-10-01 to
2024-09-30
As at
2023-09-30
2022-10-01 to
2023-09-30
2022-10-01 to
2023-09-30
As at
2022-09-30
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
593,000,000 JPY
1,106,000,000 JPY
1,029,000,000 JPY
1,764,000,000 JPY
Depreciation
1,109,000,000 JPY
1,031,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
14,000,000 JPY
-3,000,000 JPY
Interest and dividend income
-109,000,000 JPY
-89,000,000 JPY
Interest expenses
55,000,000 JPY
29,000,000 JPY
Decrease (increase) in inventories
-406,000,000 JPY
58,000,000 JPY
Other, net
-336,000,000 JPY
1,024,000,000 JPY
Subtotal
312,000,000 JPY
49,000,000 JPY
Interest and dividends received
109,000,000 JPY
89,000,000 JPY
Interest paid
-55,000,000 JPY
-32,000,000 JPY
Income taxes paid
-151,000,000 JPY
-391,000,000 JPY
Cash flows from operating activities
Increase (decrease) in provision for bonuses
-7,000,000 JPY
65,000,000 JPY
Decrease (increase) in trade receivables
196,000,000 JPY
-697,000,000 JPY
Increase (decrease) in trade payables
-1,259,000,000 JPY
-1,206,000,000 JPY
Net cash provided by (used in) operating activities
214,000,000 JPY
-284,000,000 JPY
Cash flows from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
-1,565,000,000 JPY
-1,826,000,000 JPY
Proceeds from sale of property, plant and equipment
4,000,000 JPY
13,000,000 JPY
Net cash provided by (used in) investing activities
-1,454,000,000 JPY
-2,018,000,000 JPY
Purchase of investment securities
-1,000,000 JPY
-1,000,000 JPY
Proceeds from sale of investment securities
100,000,000 JPY
JPY
Other, net
34,000,000 JPY
81,000,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
-434,000,000 JPY
-273,000,000 JPY
Proceeds from long-term borrowings
818,000,000 JPY
570,000,000 JPY
Dividends paid
-323,000,000 JPY
-243,000,000 JPY
Redemption of bonds
-10,000,000 JPY
-10,000,000 JPY
Repayments of long-term borrowings
-35,000,000 JPY
-110,000,000 JPY
Net cash provided by (used in) financing activities
1,504,000,000 JPY
1,619,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-6,000,000 JPY
29,000,000 JPY
Net increase (decrease) in cash and cash equivalents
257,000,000 JPY
-654,000,000 JPY
Cash and cash equivalents
4,431,000,000 JPY
4,003,000,000 JPY
4,658,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.