Balance Sheet

Atrae, Inc. - Filing #7291399

Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,362,212,000 JPY
4,362,212,000 JPY
3,532,972,000 JPY
4,725,309,000 JPY
Accounts receivable - trade
782,982,000 JPY
782,982,000 JPY
786,016,000 JPY
787,691,000 JPY
Prepaid expenses
150,521,000 JPY
303,842,000 JPY
Merchandise
2,598,000 JPY
2,598,000 JPY
1,609,000 JPY
7,003,000 JPY
Allowance for doubtful accounts
-7,104,000 JPY
-7,104,000 JPY
-5,476,000 JPY
-5,476,000 JPY
Other
163,448,000 JPY
12,926,000 JPY
63,977,000 JPY
206,222,000 JPY
Current assets
5,304,137,000 JPY
5,304,137,000 JPY
4,682,942,000 JPY
5,720,750,000 JPY
Non-current assets
Property, plant and equipment
Buildings
180,581,000 JPY
180,581,000 JPY
180,581,000 JPY
186,247,000 JPY
Property, plant and equipment
171,241,000 JPY
171,241,000 JPY
190,723,000 JPY
217,972,000 JPY
Accumulated depreciation
-123,596,000 JPY
-123,596,000 JPY
-102,661,000 JPY
-118,234,000 JPY
Own-used assets
Leased assets
JPY
19,866,000 JPY
Tools, furniture and fixtures
114,255,000 JPY
114,255,000 JPY
112,803,000 JPY
130,093,000 JPY
Intangible assets
Software
JPY
JPY
190,000 JPY
190,000 JPY
Intangible assets
JPY
JPY
190,000 JPY
190,000 JPY
Investments and other assets
Investment securities
1,072,294,000 JPY
907,224,000 JPY
661,064,000 JPY
661,064,000 JPY
Shares of subsidiaries and associates
178,000,000 JPY
950,000,000 JPY
Investments and other assets
1,743,325,000 JPY
1,759,543,000 JPY
2,155,157,000 JPY
1,210,738,000 JPY
Deferred tax assets
454,509,000 JPY
457,796,000 JPY
394,898,000 JPY
394,898,000 JPY
Other
216,521,000 JPY
216,521,000 JPY
149,194,000 JPY
154,775,000 JPY
Non-current assets
1,914,566,000 JPY
1,930,784,000 JPY
2,346,071,000 JPY
1,428,900,000 JPY
Other assets
Other assets
Assets
7,218,703,000 JPY
7,234,921,000 JPY
7,218,703,000 JPY
7,218,703,000 JPY
JPY
JPY
7,029,013,000 JPY
1,238,154,000 JPY
6,079,013,000 JPY
-167,516,000 JPY
7,317,167,000 JPY
7,149,650,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
500,000,000 JPY
500,000,000 JPY
JPY
JPY
Accounts payable - trade
7,286,000 JPY
7,286,000 JPY
4,470,000 JPY
27,806,000 JPY
Accounts payable - other
560,581,000 JPY
560,581,000 JPY
846,843,000 JPY
901,482,000 JPY
Lease liabilities
JPY
3,404,000 JPY
Accrued expenses
30,801,000 JPY
30,349,000 JPY
Income taxes payable
337,927,000 JPY
337,927,000 JPY
199,731,000 JPY
200,021,000 JPY
Other
79,348,000 JPY
48,546,000 JPY
36,527,000 JPY
75,767,000 JPY
Contract liabilities
313,444,000 JPY
313,444,000 JPY
294,508,000 JPY
301,310,000 JPY
Current liabilities
1,909,372,000 JPY
1,909,372,000 JPY
1,432,088,000 JPY
1,573,622,000 JPY
Accrued consumption taxes
110,784,000 JPY
110,784,000 JPY
19,656,000 JPY
63,829,000 JPY
Non-current liabilities
Non-current liabilities
JPY
24,202,000 JPY
Deferred tax liabilities
JPY
12,039,000 JPY
Lease liabilities
JPY
12,163,000 JPY
Liabilities
1,909,372,000 JPY
1,909,372,000 JPY
1,909,372,000 JPY
1,909,372,000 JPY
JPY
JPY
1,432,088,000 JPY
333,253,000 JPY
1,432,088,000 JPY
-167,516,000 JPY
1,765,342,000 JPY
1,597,825,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,643,411,000 JPY
4,659,629,000 JPY
5,131,267,000 JPY
5,086,168,000 JPY
Share capital
1,331,273,000 JPY
1,331,273,000 JPY
1,268,183,000 JPY
1,268,183,000 JPY
Capital surplus
1,317,273,000 JPY
1,317,273,000 JPY
1,254,183,000 JPY
1,254,183,000 JPY
Legal capital surplus
1,317,273,000 JPY
1,254,183,000 JPY
Retained earnings
1,994,864,000 JPY
2,011,082,000 JPY
3,609,637,000 JPY
3,564,538,000 JPY
Other retained earnings
Retained earnings brought forward
2,011,082,000 JPY
3,609,637,000 JPY
Treasury shares
JPY
JPY
-1,000,737,000 JPY
-1,000,737,000 JPY
Valuation and translation adjustments
12,184,000 JPY
12,184,000 JPY
8,748,000 JPY
8,748,000 JPY
Valuation difference on available-for-sale securities
12,184,000 JPY
12,184,000 JPY
8,748,000 JPY
8,748,000 JPY
Share acquisition rights
653,735,000 JPY
653,735,000 JPY
456,908,000 JPY
456,908,000 JPY
Net assets
5,309,331,000 JPY
653,735,000 JPY
12,184,000 JPY
4,643,411,000 JPY
12,184,000 JPY
12,184,000 JPY
1,317,273,000 JPY
1,331,273,000 JPY
2,011,082,000 JPY
4,659,629,000 JPY
1,317,273,000 JPY
5,325,549,000 JPY
1,317,273,000 JPY
JPY
1,331,273,000 JPY
2,011,082,000 JPY
1,994,864,000 JPY
12,184,000 JPY
653,735,000 JPY
JPY
5,086,168,000 JPY
8,748,000 JPY
456,908,000 JPY
5,596,925,000 JPY
1,254,183,000 JPY
3,564,538,000 JPY
456,908,000 JPY
1,254,183,000 JPY
1,254,183,000 JPY
5,131,267,000 JPY
1,268,183,000 JPY
3,609,637,000 JPY
8,748,000 JPY
5,551,825,000 JPY
1,268,183,000 JPY
-1,000,737,000 JPY
3,609,637,000 JPY
8,748,000 JPY
-1,000,737,000 JPY
8,748,000 JPY
3,342,620,000 JPY
254,229,000 JPY
1,231,463,000 JPY
6,039,336,000 JPY
1,217,463,000 JPY
5,790,757,000 JPY
5,926,697,000 JPY
-790,000 JPY
1,231,463,000 JPY
-5,649,000 JPY
3,229,980,000 JPY
-790,000 JPY
-5,649,000 JPY
5,678,118,000 JPY
254,229,000 JPY
-5,649,000 JPY
3,342,620,000 JPY
1,217,463,000 JPY
-5,649,000 JPY
1,217,463,000 JPY
Liabilities and net assets
7,218,703,000 JPY
7,234,921,000 JPY
7,029,013,000 JPY
7,149,650,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.