Quarterly Consolidated Balance Sheet
| Concept |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly consolidated balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits |
762,303,000
JPY
|
— | — | — | — | — | — | — |
740,913,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
794,083,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
814,203,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Merchandise and finished goods |
25,330,000
JPY
|
— | — | — | — | — | — | — |
25,330,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
24,628,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
24,628,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Work in process |
24,382,000
JPY
|
— | — | — | — | — | — | — |
15,228,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
21,564,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
21,564,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Raw materials and supplies |
102,361,000
JPY
|
— | — | — | — | — | — | — |
85,650,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
23,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
40,676,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other |
8,029,000
JPY
|
— | — | — | — | — | — | — |
6,056,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
12,479,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,675,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — | — |
-80,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets |
1,126,669,000
JPY
|
— | — | — | — | — | — | — |
1,068,928,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,044,513,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,051,354,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment |
755,925,000
JPY
|
— | — | — | — | — | — | — |
734,367,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
773,423,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
792,980,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Buildings and structures |
614,465,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
613,036,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation |
-218,525,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-197,138,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings and structures, net |
395,939,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
415,897,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery, equipment and vehicles |
2,243,673,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,224,942,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation |
-2,101,238,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-2,072,241,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery, equipment and vehicles, net |
142,435,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
152,701,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Land |
157,071,000
JPY
|
— | — | — | — | — | — | — |
157,071,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
157,071,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
157,071,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Construction in progress |
28,120,000
JPY
|
— | — | — | — | — | — | — |
28,021,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
21,918,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
23,568,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other |
185,857,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
177,262,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation |
-153,499,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-133,521,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other, net |
32,358,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
43,741,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
JPY
|
— | — |
JPY
|
JPY
|
JPY
|
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other |
429,000
JPY
|
— | — | — | — | — | — | — |
138,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
138,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
429,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets |
2,893,000
JPY
|
— | — | — | — | — | — | — |
1,471,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,348,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,606,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets |
44,036,000
JPY
|
— | — | — | — | — | — | — |
42,347,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
55,543,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
42,914,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred tax assets |
33,522,000
JPY
|
— | — | — | — | — | — | — |
32,843,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
28,683,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
30,338,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other |
10,502,000
JPY
|
— | — | — | — | — | — | — |
9,503,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,635,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,634,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets |
802,855,000
JPY
|
— | — | — | — | — | — | — |
778,185,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
831,316,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
839,501,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets |
1,929,525,000
JPY
|
— | — | — | — | — | — | — |
1,847,114,000
JPY
|
— | — |
811,240,000
JPY
|
— | — | — |
993,219,000
JPY
|
— |
125,064,000
JPY
|
1,118,284,000
JPY
|
— | — | — |
1,015,493,000
JPY
|
1,875,829,000
JPY
|
— | — | — | — | — |
875,363,000
JPY
|
— |
89,527,000
JPY
|
— | — | — | — | — |
925,966,000
JPY
|
1,890,856,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income taxes payable |
21,934,000
JPY
|
— | — | — | — | — | — | — |
21,724,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,692,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,902,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other |
183,000
JPY
|
— | — | — | — | — | — | — |
7,070,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,271,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
387,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities |
206,353,000
JPY
|
— | — | — | — | — | — | — |
174,559,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
116,035,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
145,132,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Asset retirement obligations |
7,094,000
JPY
|
— | — | — | — | — | — | — |
7,094,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,076,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,076,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities |
7,094,000
JPY
|
— | — | — | — | — | — | — |
7,094,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,076,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,076,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities |
213,447,000
JPY
|
— | — | — | — | — | — | — |
181,653,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
123,111,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
152,208,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share capital |
346,497,000
JPY
|
— | — | — | — | — | — | — |
346,497,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
346,497,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
346,497,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus |
313,447,000
JPY
|
— | — | — | — | — | — | — |
313,447,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
313,039,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
313,039,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings |
1,099,714,000
JPY
|
— | — | — | — | — | — | — |
1,049,097,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,149,953,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,135,883,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares |
-43,582,000
JPY
|
— | — | — | — | — | — | — |
-43,582,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-56,773,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-56,773,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity |
1,716,077,000
JPY
|
— | — | — | — | — | — | — |
1,665,461,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,752,717,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,738,647,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
1,716,077,000
JPY
|
408,000
JPY
|
1,716,077,000
JPY
|
313,447,000
JPY
|
346,497,000
JPY
|
781,049,000
JPY
|
1,665,461,000
JPY
|
313,039,000
JPY
|
1,665,461,000
JPY
|
313,447,000
JPY
|
13,048,000
JPY
|
— |
-43,582,000
JPY
|
346,497,000
JPY
|
1,049,097,000
JPY
|
— |
1,099,714,000
JPY
|
— | — |
255,000,000
JPY
|
-43,582,000
JPY
|
1,738,647,000
JPY
|
— |
1,752,717,000
JPY
|
313,039,000
JPY
|
1,135,883,000
JPY
|
313,039,000
JPY
|
313,039,000
JPY
|
1,752,717,000
JPY
|
— |
13,048,000
JPY
|
— | — |
346,497,000
JPY
|
881,905,000
JPY
|
— | — | — |
1,738,647,000
JPY
|
255,000,000
JPY
|
346,497,000
JPY
|
-56,773,000
JPY
|
1,149,953,000
JPY
|
JPY
|
-56,773,000
JPY
|
1,262,282,000
JPY
|
346,497,000
JPY
|
1,903,706,000
JPY
|
313,039,000
JPY
|
1,903,706,000
JPY
|
1,813,786,000
JPY
|
-18,113,000
JPY
|
346,497,000
JPY
|
255,000,000
JPY
|
-18,113,000
JPY
|
1,172,362,000
JPY
|
1,813,786,000
JPY
|
313,039,000
JPY
|
13,048,000
JPY
|
994,234,000
JPY
|
JPY
|
313,039,000
JPY
|
| Liabilities and net assets |
1,929,525,000
JPY
|
— | — | — | — | — | — | — |
1,847,114,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,875,829,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,890,856,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |