Statement Of Members' Equity

BEENOS Inc. - Filing #7291203

Concept	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30
Statement of members' equity
Statement of members' equity
Net assets	-1,431,000,000 JPY	5,282,000,000 JPY	—	—	68,000,000 JPY	—	14,430,000,000 JPY	174,000,000 JPY	—	—	—	68,000,000 JPY	—	—	3,175,000,000 JPY	1,375,000,000 JPY	—	—	5,261,000,000 JPY	—	9,544,000,000 JPY	2,214,000,000 JPY	9,787,000,000 JPY	2,517,000,000 JPY	—	—	21,000,000 JPY	3,175,000,000 JPY	8,282,000,000 JPY	—	—	—	—	174,000,000 JPY	—	-1,431,000,000 JPY	—	302,000,000 JPY	-477,000,000 JPY	13,357,000,000 JPY	897,000,000 JPY	3,331,000,000 JPY	—	—	—	—	—	2,775,000,000 JPY	4,323,000,000 JPY	342,000,000 JPY	13,010,000,000 JPY	—	-1,566,000,000 JPY	4,344,000,000 JPY	—	342,000,000 JPY	—	-1,566,000,000 JPY	—	1,368,000,000 JPY	220,000,000 JPY	8,257,000,000 JPY	—	1,584,000,000 JPY	1,814,000,000 JPY	—	—	—	—	—	2,140,000,000 JPY	7,695,000,000 JPY	—	—	21,000,000 JPY	—	—	—	2,775,000,000 JPY	—	—	326,000,000 JPY	11,421,000,000 JPY	—	-215,000,000 JPY	—	2,954,000,000 JPY	7,256,000,000 JPY	220,000,000 JPY	—	—	—	3,701,000,000 JPY	1,297,000,000 JPY	1,814,000,000 JPY	3,723,000,000 JPY	198,000,000 JPY	2,775,000,000 JPY	8,193,000,000 JPY	7,503,000,000 JPY	3,111,000,000 JPY	18,001,000,000 JPY	-2,107,000,000 JPY	2,775,000,000 JPY	7,841,000,000 JPY	-2,107,000,000 JPY	5,367,000,000 JPY	491,000,000 JPY	9,962,000,000 JPY	6,620,000,000 JPY	3,925,000,000 JPY	21,000,000 JPY	491,000,000 JPY	1,220,000,000 JPY	198,000,000 JPY
Changes during period
Profit (loss)	—	—	1,264,000,000 JPY	—	—	1,351,000,000 JPY	—	—	1,264,000,000 JPY	1,264,000,000 JPY	—	—	—	—	—	—	1,264,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	930,000,000 JPY	—	—	—	—	—	—	—	2,198,000,000 JPY	—	—	—	—	—	—	—	930,000,000 JPY	—	—	—	—	—	930,000,000 JPY	930,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	-516,000,000 JPY	—	—	—	—	—	—	-274,000,000 JPY	—	—	—	-319,000,000 JPY	-45,000,000 JPY	—	—	—	—	—	—	-274,000,000 JPY	—	—	—	—	-470,000,000 JPY	JPY	—	-261,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-45,000,000 JPY	—	-209,000,000 JPY	-126,000,000 JPY	—	—	—	—	—	—	—	-6,450,000,000 JPY	—	22,000,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-6,472,000,000 JPY	—	—	—	-148,000,000 JPY	—	—	—	-6,836,000,000 JPY	—	—	—	—	—	—	—	—	-148,000,000 JPY	22,000,000 JPY	364,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	938,000,000 JPY	400,000,000 JPY	—	1,420,000,000 JPY	—	—	1,849,000,000 JPY	938,000,000 JPY	134,000,000 JPY	—	-274,000,000 JPY	376,000,000 JPY	—	—	1,529,000,000 JPY	-45,000,000 JPY	—	400,000,000 JPY	—	—	—	—	-274,000,000 JPY	-23,000,000 JPY	—	—	—	-470,000,000 JPY	1,936,000,000 JPY	400,000,000 JPY	-261,000,000 JPY	—	1,025,000,000 JPY	—	JPY	—	—	—	—	—	134,000,000 JPY	-45,000,000 JPY	376,000,000 JPY	-209,000,000 JPY	64,000,000 JPY	—	—	—	—	JPY	—	—	-4,991,000,000 JPY	—	22,000,000 JPY	—	1,458,000,000 JPY	—	—	—	621,000,000 JPY	—	—	JPY	-971,000,000 JPY	540,000,000 JPY	621,000,000 JPY	191,000,000 JPY	—	—	-6,472,000,000 JPY	-971,000,000 JPY	—	JPY	-148,000,000 JPY	JPY	—	1,888,000,000 JPY	-6,836,000,000 JPY	—	—	-971,000,000 JPY	—	540,000,000 JPY	—	—	—	-148,000,000 JPY	22,000,000 JPY	364,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—