Balance Sheet

Waqoo Inc. - Filing #7291200

Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,505,331,000 JPY
1,247,833,000 JPY
1,218,244,000 JPY
1,305,025,000 JPY
Accounts receivable - trade
183,576,000 JPY
108,366,000 JPY
117,971,000 JPY
118,977,000 JPY
Prepaid expenses
15,711,000 JPY
5,817,000 JPY
7,826,000 JPY
7,826,000 JPY
Finished goods
23,594,000 JPY
JPY
Work in process
9,783,000 JPY
JPY
Merchandise
79,169,000 JPY
79,172,000 JPY
97,918,000 JPY
97,918,000 JPY
Raw materials and supplies
12,045,000 JPY
2,082,000 JPY
8,239,000 JPY
8,239,000 JPY
Current assets
1,854,562,000 JPY
1,482,982,000 JPY
1,476,724,000 JPY
1,561,165,000 JPY
Other
25,349,000 JPY
35,811,000 JPY
26,523,000 JPY
23,176,000 JPY
Non-current assets
1,278,951,000 JPY
1,457,563,000 JPY
101,883,000 JPY
20,266,000 JPY
Property, plant and equipment
120,174,000 JPY
250,000 JPY
272,000 JPY
272,000 JPY
Leased assets, net
446,000 JPY
JPY
Construction in progress
75,570,000 JPY
JPY
Intangible assets
1,135,987,000 JPY
2,800,000 JPY
7,937,000 JPY
7,937,000 JPY
Software
2,800,000 JPY
7,937,000 JPY
Goodwill
1,132,047,000 JPY
JPY
1,132,047,000 JPY
JPY
JPY
Other
3,939,000 JPY
7,937,000 JPY
Other assets
Long-term loans receivable
JPY
260,447,000 JPY
Deferred tax assets
1,607,000 JPY
JPY
Allowance for doubtful accounts
-840,000 JPY
JPY
-240,156,000 JPY
-253,520,000 JPY
Investments and other assets
22,789,000 JPY
1,454,512,000 JPY
93,673,000 JPY
12,056,000 JPY
Shares of subsidiaries and associates
1,436,153,000 JPY
0 JPY
Long-term loans receivable from subsidiaries and associates
13,629,000 JPY
328,699,000 JPY
Other
22,023,000 JPY
4,730,000 JPY
5,130,000 JPY
5,130,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
505,000 JPY
JPY
Accumulated depreciation
-58,000 JPY
JPY
Tools, furniture and fixtures
68,194,000 JPY
250,000 JPY
272,000 JPY
8,753,000 JPY
Accumulated depreciation
-28,139,000 JPY
-8,480,000 JPY
Tools, furniture and fixtures, net
40,054,000 JPY
272,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
3,133,514,000 JPY
2,940,545,000 JPY
1,578,607,000 JPY
1,581,432,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
190,000,000 JPY
190,000,000 JPY
170,000,000 JPY
170,000,000 JPY
Accounts payable - trade
30,082,000 JPY
30,082,000 JPY
28,459,000 JPY
28,459,000 JPY
Deposits received
8,165,000 JPY
14,522,000 JPY
Accounts payable - other
51,105,000 JPY
48,867,000 JPY
75,523,000 JPY
75,649,000 JPY
Current portion of long-term borrowings
198,371,000 JPY
177,216,000 JPY
160,451,000 JPY
160,451,000 JPY
Accrued expenses
23,917,000 JPY
24,159,000 JPY
Income taxes payable
49,823,000 JPY
2,290,000 JPY
1,145,000 JPY
4,694,000 JPY
Other
78,301,000 JPY
1,433,000 JPY
3,391,000 JPY
64,089,000 JPY
Deposits received
Current liabilities
597,683,000 JPY
487,347,000 JPY
496,822,000 JPY
503,343,000 JPY
Accrued consumption taxes
5,374,000 JPY
19,169,000 JPY
Non-current liabilities
Non-current liabilities
395,527,000 JPY
322,182,000 JPY
305,200,000 JPY
305,200,000 JPY
Long-term borrowings
395,027,000 JPY
322,182,000 JPY
305,200,000 JPY
305,200,000 JPY
Other
500,000 JPY
JPY
Liabilities
993,211,000 JPY
809,529,000 JPY
802,022,000 JPY
808,543,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,136,362,000 JPY
2,127,076,000 JPY
776,528,000 JPY
772,832,000 JPY
Share capital
53,632,000 JPY
53,632,000 JPY
51,025,000 JPY
51,025,000 JPY
Capital surplus
2,465,482,000 JPY
2,465,482,000 JPY
1,087,153,000 JPY
1,087,153,000 JPY
Legal capital surplus
53,632,000 JPY
51,025,000 JPY
Other capital surplus
2,411,849,000 JPY
1,036,128,000 JPY
Retained earnings
-382,697,000 JPY
-391,984,000 JPY
-361,595,000 JPY
-365,291,000 JPY
Other retained earnings
Retained earnings brought forward
-391,984,000 JPY
-361,595,000 JPY
Treasury shares
-54,000 JPY
-54,000 JPY
-54,000 JPY
-54,000 JPY
Share acquisition rights
3,940,000 JPY
3,940,000 JPY
56,000 JPY
56,000 JPY
Net assets
2,140,303,000 JPY
3,940,000 JPY
2,411,849,000 JPY
2,136,362,000 JPY
2,465,482,000 JPY
53,632,000 JPY
-391,984,000 JPY
2,127,076,000 JPY
53,632,000 JPY
2,131,016,000 JPY
2,465,482,000 JPY
-54,000 JPY
53,632,000 JPY
-391,984,000 JPY
-382,697,000 JPY
3,940,000 JPY
-54,000 JPY
772,832,000 JPY
56,000 JPY
776,585,000 JPY
1,087,153,000 JPY
-365,291,000 JPY
56,000 JPY
51,025,000 JPY
1,087,153,000 JPY
776,528,000 JPY
51,025,000 JPY
-361,595,000 JPY
772,888,000 JPY
51,025,000 JPY
-54,000 JPY
-361,595,000 JPY
1,036,128,000 JPY
-54,000 JPY
-393,381,000 JPY
57,000 JPY
572,064,000 JPY
742,804,000 JPY
564,064,000 JPY
742,746,000 JPY
742,533,000 JPY
JPY
572,064,000 JPY
JPY
-393,652,000 JPY
742,476,000 JPY
57,000 JPY
564,064,000 JPY
-393,381,000 JPY
JPY
564,064,000 JPY
Liabilities and net assets
3,133,514,000 JPY
2,940,545,000 JPY
1,578,607,000 JPY
1,581,432,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.