Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Balance sheet
Balance sheet
Assets
Current assets
5,740,000,000 JPY
4,250,000,000 JPY
3,667,000,000 JPY
3,887,000,000 JPY
Cash and deposits
4,293,000,000 JPY
3,039,000,000 JPY
2,737,000,000 JPY
2,941,000,000 JPY
Supplies
77,000,000 JPY
55,000,000 JPY
47,000,000 JPY
53,000,000 JPY
Prepaid expenses
176,000,000 JPY
203,000,000 JPY
Merchandise
142,000,000 JPY
102,000,000 JPY
78,000,000 JPY
82,000,000 JPY
Other
282,000,000 JPY
22,000,000 JPY
3,000,000 JPY
209,000,000 JPY
Allowance for doubtful accounts
-15,000,000 JPY
-10,000,000 JPY
-2,000,000 JPY
-2,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
7,119,000,000 JPY
6,934,000,000 JPY
Land
1,896,000,000 JPY
1,363,000,000 JPY
1,547,000,000 JPY
1,561,000,000 JPY
Property, plant and equipment
12,510,000,000 JPY
9,739,000,000 JPY
9,643,000,000 JPY
9,773,000,000 JPY
Leased assets, net
307,000,000 JPY
291,000,000 JPY
296,000,000 JPY
296,000,000 JPY
Construction in progress
209,000,000 JPY
164,000,000 JPY
163,000,000 JPY
163,000,000 JPY
Other, net
261,000,000 JPY
197,000,000 JPY
Structures
Structures, net
573,000,000 JPY
513,000,000 JPY
Accumulated depreciation
-7,018,000,000 JPY
-6,394,000,000 JPY
Other
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
215,000,000 JPY
186,000,000 JPY
Vehicles
Vehicles, net
10,000,000 JPY
0 JPY
Intangible assets
Goodwill
5,740,000,000 JPY
JPY
5,740,000,000 JPY
5,740,000,000 JPY
JPY
JPY
5,740,000,000 JPY
JPY
Software
39,000,000 JPY
51,000,000 JPY
Intangible assets
7,160,000,000 JPY
280,000,000 JPY
156,000,000 JPY
157,000,000 JPY
Other
294,000,000 JPY
234,000,000 JPY
98,000,000 JPY
157,000,000 JPY
Other intangible assets
Telephone subscription right
6,000,000 JPY
6,000,000 JPY
Investments and other assets
Shares of subsidiaries and associates
7,342,000,000 JPY
47,000,000 JPY
Investment securities
1,000,000 JPY
0 JPY
0 JPY
0 JPY
Investments and other assets
1,914,000,000 JPY
8,910,000,000 JPY
1,597,000,000 JPY
1,557,000,000 JPY
Guarantee deposits
1,138,000,000 JPY
899,000,000 JPY
885,000,000 JPY
893,000,000 JPY
Long-term prepaid expenses
168,000,000 JPY
142,000,000 JPY
Deferred tax assets
547,000,000 JPY
491,000,000 JPY
482,000,000 JPY
501,000,000 JPY
Allowance for doubtful accounts
-4,000,000 JPY
-3,000,000 JPY
0 JPY
0 JPY
Other
233,000,000 JPY
11,000,000 JPY
37,000,000 JPY
161,000,000 JPY
Non-current assets
21,585,000,000 JPY
18,930,000,000 JPY
11,397,000,000 JPY
11,489,000,000 JPY
Other assets
Current assets
Contract assets
21,000,000 JPY
17,000,000 JPY
Other assets
Assets
27,326,000,000 JPY
52,000,000 JPY
21,982,000,000 JPY
23,180,000,000 JPY
22,034,000,000 JPY
5,202,000,000 JPY
88,000,000 JPY
22,123,000,000 JPY
15,064,000,000 JPY
81,000,000 JPY
10,925,000,000 JPY
4,369,000,000 JPY
11,006,000,000 JPY
15,376,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Bonds payable
276,000,000 JPY
276,000,000 JPY
60,000,000 JPY
60,000,000 JPY
Non-current liabilities
13,260,000,000 JPY
10,332,000,000 JPY
2,693,000,000 JPY
2,756,000,000 JPY
Long-term borrowings
10,562,000,000 JPY
8,555,000,000 JPY
1,256,000,000 JPY
1,300,000,000 JPY
Deferred tax liabilities
304,000,000 JPY
JPY
Other
0 JPY
0 JPY
0 JPY
JPY
Lease liabilities
292,000,000 JPY
282,000,000 JPY
300,000,000 JPY
300,000,000 JPY
Asset retirement obligations
1,764,000,000 JPY
1,217,000,000 JPY
1,076,000,000 JPY
1,093,000,000 JPY
Provision for retirement benefits for directors (and other officers)
2,000,000 JPY
1,000,000 JPY
Current liabilities
5,880,000,000 JPY
4,737,000,000 JPY
4,639,000,000 JPY
4,740,000,000 JPY
Short-term borrowings
140,000,000 JPY
140,000,000 JPY
673,000,000 JPY
673,000,000 JPY
Accounts payable - trade
467,000,000 JPY
399,000,000 JPY
411,000,000 JPY
361,000,000 JPY
Accounts payable - other
911,000,000 JPY
684,000,000 JPY
747,000,000 JPY
787,000,000 JPY
Accrued expenses
52,000,000 JPY
44,000,000 JPY
Income taxes payable
455,000,000 JPY
312,000,000 JPY
163,000,000 JPY
179,000,000 JPY
Deposits received
20,000,000 JPY
47,000,000 JPY
Other
428,000,000 JPY
198,000,000 JPY
71,000,000 JPY
200,000,000 JPY
Asset retirement obligations
12,000,000 JPY
12,000,000 JPY
0 JPY
0 JPY
Current liabilities
Current portion of bonds payable
47,000,000 JPY
47,000,000 JPY
20,000,000 JPY
20,000,000 JPY
Lease liabilities
37,000,000 JPY
32,000,000 JPY
30,000,000 JPY
30,000,000 JPY
Current portion of long-term borrowings
881,000,000 JPY
709,000,000 JPY
421,000,000 JPY
437,000,000 JPY
Deposits received
Contract liabilities
2,177,000,000 JPY
1,867,000,000 JPY
1,784,000,000 JPY
1,789,000,000 JPY
Provision for bonuses
319,000,000 JPY
258,000,000 JPY
224,000,000 JPY
261,000,000 JPY
Provisions
Liabilities
19,140,000,000 JPY
15,069,000,000 JPY
7,332,000,000 JPY
7,496,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,185,000,000 JPY
8,110,000,000 JPY
7,731,000,000 JPY
7,879,000,000 JPY
Share capital
1,895,000,000 JPY
1,895,000,000 JPY
1,892,000,000 JPY
1,892,000,000 JPY
Capital surplus
1,528,000,000 JPY
1,528,000,000 JPY
1,525,000,000 JPY
1,525,000,000 JPY
Legal capital surplus
1,528,000,000 JPY
1,525,000,000 JPY
Retained earnings
4,764,000,000 JPY
4,689,000,000 JPY
4,313,000,000 JPY
4,461,000,000 JPY
Other retained earnings
Retained earnings brought forward
4,689,000,000 JPY
4,313,000,000 JPY
Treasury shares
-2,000,000 JPY
-2,000,000 JPY
0 JPY
0 JPY
Valuation and translation adjustments
0 JPY
0 JPY
0 JPY
0 JPY
Valuation difference on available-for-sale securities
0 JPY
0 JPY
0 JPY
0 JPY
Net assets
8,186,000,000 JPY
0 JPY
8,185,000,000 JPY
0 JPY
1,528,000,000 JPY
0 JPY
1,895,000,000 JPY
4,689,000,000 JPY
8,110,000,000 JPY
1,528,000,000 JPY
8,111,000,000 JPY
1,528,000,000 JPY
-2,000,000 JPY
1,895,000,000 JPY
4,689,000,000 JPY
4,764,000,000 JPY
0 JPY
-2,000,000 JPY
7,879,000,000 JPY
0 JPY
7,731,000,000 JPY
1,525,000,000 JPY
4,461,000,000 JPY
1,525,000,000 JPY
1,525,000,000 JPY
7,731,000,000 JPY
1,892,000,000 JPY
4,313,000,000 JPY
0 JPY
7,879,000,000 JPY
1,892,000,000 JPY
0 JPY
4,313,000,000 JPY
0 JPY
0 JPY
0 JPY
3,987,000,000 JPY
1,873,000,000 JPY
7,367,000,000 JPY
1,506,000,000 JPY
7,367,000,000 JPY
7,501,000,000 JPY
0 JPY
1,873,000,000 JPY
0 JPY
0 JPY
4,121,000,000 JPY
0 JPY
7,500,000,000 JPY
0 JPY
3,987,000,000 JPY
1,506,000,000 JPY
0 JPY
1,506,000,000 JPY
Liabilities and net assets
27,326,000,000 JPY
23,180,000,000 JPY
15,064,000,000 JPY
15,376,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.